Hewlett-Packard Financial Statements (HPQ)

Hewlett-Packardsmart-lab.ru %   2023Q3 2023Q4 2023Q4 2024Q1 2024Q2   LTM ?
Report date 11.09.2023 31.10.2023 18.12.2023 28.02.2024 30.05.2024   30.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 13 196 13 817 13 817 13 185 12 761   53 580
Operating Income, bln rub 952.0 1 014 1 014 935.0 1 043   4 006
EBITDA, bln rub ? 1 415 1 516 1 516 1 204 1 252   5 488
Net profit, bln rub ? 766.0 974.0 974.0 622.0 607.0   3 177
OCF, bln rub ? 976.0 1 975 1 975 121.0 581.0   4 652
CAPEX, bln rub ? 137.0 150.0 150.0 158.0 119.0   577.0
FCF, bln rub ? 839.0 1 825 1 825 -37.0 462.0   4 075
Dividend payout, bln rub 259.0 259.0 260.0 275.0 269.0   1 063
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 33.8% 26.6% 26.7% 44.2% 44.3%   33.5%
OPEX, bln rub 1 747 1 826 1 826 1 863 1 897   7 412
Cost of production, bln rub 10 374 10 832 10 832 10 297 9 821   41 782
R&D, bln rub 354.0 411.0 411.0 399.0 436.0   1 657
Interest expenses, bln rub 134.0 0.000 119.0 116.0 162.0   397.0
Assets, bln rub 36 632 37 004 37 004 35 846 37 433   37 433
Net Assets, bln rub ? -2 245 -1 069 -1 069 -1 640 -916.0   -916.0
Debt, bln rub 9 679 9 484 9 484 10 934 10 828   10 828
Cash, bln rub 1 718 3 232 3 232 2 263 2 517   2 517
Net debt, bln rub 7 961 6 252 6 252 8 671 8 311   8 311
Ordinary share price, rub 32.8 26.3 26.3 28.7 28.1   26.9
Number of ordinary shares, mln 993.0 994.0 994.0 995.0 984.0   984.0
Market cap, bln rub 32 600 26 172 26 172 28 566 27 641   26 470
EV, bln rub ? 40 561 32 424 32 424 37 237 35 952   34 781
Book value, bln rub -12 549 -9 660 -11 253 -11 769 -10 943   -10 943
EPS, rub ? 0.77 0.98 0.98 0.63 0.62   3.23
FCF/share, rub 0.84 1.84 1.84 -0.04 0.47   4.14
BV/share, rub -12.6 -9.72 -11.3 -11.8 -11.1   -11.1
EBITDA margin, % ? 10.7% 11.0% 11.0% 9.13% 9.81%   10.2%
Net margin, % ? 5.80% 7.05% 7.05% 4.72% 4.76%   5.93%
FCF yield, % ? 2.85% 10.5% 10.5% 11.0% 11.2%   15.4%
ROE, % ? -123.7% -353.6% -350.8% -208.3% -324.1%   -346.8%
ROA, % ? 7.58% 10.2% 10.1% 9.53% 7.93%   8.49%
P/E ? 11.7 6.92 6.98 8.36 9.31   8.33
P/FCF 35.1 14.3 9.50 9.12 8.95   6.50
P/S ? 0.61 0.39 0.39 0.54 0.52   0.49
P/BV ? -2.60 -2.71 -2.33 -2.43 -2.53   -2.42
EV/EBITDA ? 7.66 4.76 4.76 6.58 6.67   6.34
Debt/EBITDA 1.50 0.92 0.92 1.53 1.54   1.51
R&D/CAPEX, % 258.4% 274.0% 274.0% 252.5% 366.4%   287.2%
CAPEX/Revenue, % 1.04% 1.09% 1.09% 1.20% 0.93%   1.08%
Hewlett-Packard shareholders