Helmerich & Payne Financial Statements (HP)
|
|
|
|
Report date
|
|
|
18.11.2021 |
17.11.2022 |
08.11.2023 |
13.11.2024 |
21.11.2025 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 219 |
2 059 |
2 872 |
2 757 |
3 746 |
|
4 002 |
|
Operating Income, bln rub |
|
|
-428.5 |
45.3 |
561.9 |
451.9 |
232.3 |
|
-74.0 |
|
EBITDA, bln rub |
? |
|
13.8 |
453.7 |
993.0 |
907.5 |
658.8 |
|
522.6 |
|
Net profit, bln rub |
? |
|
-326.2 |
6.95 |
434.1 |
344.2 |
-165.1 |
|
-375.9 |
|
|
OCF, bln rub |
? |
|
136.4 |
233.9 |
833.7 |
684.7 |
543.0 |
|
547.6 |
|
CAPEX, bln rub |
? |
|
82.1 |
272.5 |
395.5 |
495.1 |
426.4 |
|
291.6 |
|
FCF, bln rub |
? |
|
54.3 |
-38.6 |
438.2 |
189.6 |
116.6 |
|
256.0 |
|
Dividend payout, bln rub
|
|
|
109.1 |
107.4 |
201.5 |
168.5 |
100.7 |
|
75.6 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
1 545% |
46.4% |
48.9% |
0.00% |
|
-20.1% |
|
|
OPEX, bln rub |
|
|
274.8 |
183.9 |
213.1 |
277.1 |
321.2 |
|
525.9 |
|
Cost of production, bln rub |
|
|
1 372 |
1 830 |
2 097 |
2 028 |
3 193 |
|
3 550 |
|
R&D, bln rub |
|
|
21.7 |
26.6 |
30.0 |
41.0 |
34.1 |
|
29.0 |
|
Interest expenses, bln rub |
|
|
24.0 |
19.2 |
17.3 |
29.1 |
107.8 |
|
108.6 |
|
|
Assets, bln rub |
|
|
5 034 |
4 410 |
4 440 |
5 782 |
6 706 |
|
6 336 |
|
Net Assets, bln rub |
? |
|
2 913 |
2 765 |
2 772 |
2 917 |
2 725 |
|
2 529 |
|
Debt, bln rub |
|
|
1 076 |
582.3 |
600.0 |
1 859 |
2 320 |
|
2 002 |
|
Cash, bln rub |
|
|
1 116 |
385.5 |
409.8 |
510.3 |
245.8 |
|
224.7 |
|
Net debt, bln rub |
|
|
-40.3 |
196.9 |
190.1 |
1 349 |
2 074 |
|
1 778 |
|
|
Ordinary share price, rub |
|
|
27.4 |
37.0 |
42.2 |
30.4 |
22.1 |
|
39.6 |
|
Number of ordinary shares, mln |
|
|
107.8 |
105.9 |
102.4 |
98.9 |
99.3 |
|
99.9 |
|
|
Market cap, bln rub |
|
|
2 955 |
3 915 |
4 319 |
3 007 |
2 193 |
|
3 955 |
|
EV, bln rub |
? |
|
2 915 |
4 112 |
4 509 |
4 356 |
4 267 |
|
5 733 |
|
Book value, bln rub |
|
|
2 793 |
2 653 |
2 666 |
2 817 |
2 056 |
|
1 901 |
|
|
EPS, rub |
? |
|
-3.03 |
0.07 |
4.24 |
3.48 |
-1.66 |
|
-3.76 |
|
FCF/share, rub |
|
|
0.50 |
-0.36 |
4.28 |
1.92 |
1.17 |
|
2.56 |
|
BV/share, rub |
|
|
25.9 |
25.1 |
26.0 |
28.5 |
20.7 |
|
19.0 |
|
|
EBITDA margin, % |
? |
|
1.13% |
22.0% |
34.6% |
32.9% |
17.6% |
|
13.1% |
|
Net margin, % |
? |
|
-26.8% |
0.34% |
15.1% |
12.5% |
-4.41% |
|
-9.39% |
|
FCF yield, % |
? |
|
1.84% |
-0.99% |
10.1% |
6.30% |
5.32% |
|
6.47% |
|
ROE, % |
? |
|
-11.2% |
0.25% |
15.7% |
11.8% |
-6.06% |
|
-14.9% |
|
ROA, % |
? |
|
-6.48% |
0.16% |
9.78% |
5.95% |
-2.46% |
|
-5.93% |
|
|
P/E |
? |
|
-9.06 |
563.0 |
9.95 |
8.74 |
-13.3 |
|
-10.5 |
|
P/FCF |
|
|
54.4 |
-101.4 |
9.86 |
15.9 |
18.8 |
|
15.5 |
|
P/S |
? |
|
2.43 |
1.90 |
1.50 |
1.09 |
0.59 |
|
0.99 |
|
P/BV |
? |
|
1.06 |
1.48 |
1.62 |
1.07 |
1.07 |
|
2.08 |
|
EV/EBITDA |
? |
|
211.1 |
9.06 |
4.54 |
4.80 |
6.48 |
|
11.0 |
|
Debt/EBITDA |
|
|
-2.92 |
0.43 |
0.19 |
1.49 |
3.15 |
|
3.40 |
|
|
R&D/CAPEX, % |
|
|
26.4% |
9.75% |
7.60% |
8.27% |
8.00% |
|
9.95% |
|
|
CAPEX/Revenue, % |
|
|
6.74% |
13.2% |
13.8% |
18.0% |
11.4% |
|
7.29% |
|
| Helmerich & Payne shareholders |
