Helmerich & Payne Financial Statements (HP)

Helmerich & Paynesmart-lab.ru %   2023Q2 2023Q3 2023Q4 2024Q1 2024Q2   LTM ?
Report date 26.04.2023 26.07.2023 08.11.2023 29.01.2024 24.04.2024   24.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 769.2 724.0 659.6 677.1 687.9   2 749
Operating Income, bln rub 175.2 148.7 93.7 123.5 106.1   472.1
EBITDA, bln rub ? 261.7 247.5 205.5 217.7 210.7   881.4
Net profit, bln rub ? 164.0 95.3 77.6 95.2 84.8   352.9
OCF, bln rub ? 140.9 292.7 214.7 174.8 143.7   825.9
CAPEX, bln rub ? 85.5 100.3 113.7 136.4 118.3   468.7
FCF, bln rub ? 55.4 192.4 101.0 38.4 25.4   357.3
Dividend payout, bln rub 51.2 49.6 48.9 42.3 42.1   182.9
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 31.2% 52.1% 63.0% 44.4% 49.6%   51.8%
OPEX, bln rub 62.7 57.4 64.6 66.3 75.0   263.2
Cost of production, bln rub 545.4 524.0 503.1 497.3 506.8   2 031
R&D, bln rub 8.70 7.09 7.33 8.61 12.9   36.0
Interest expenses, bln rub 4.24 4.32 4.37 4.37 4.26   17.3
Assets, bln rub 4 366 4 341 4 382 4 421 4 425   4 425
Net Assets, bln rub ? 2 756 2 708 2 772 2 760 2 803   2 803
Debt, bln rub 542.7 545.0 600.0 545.3 545.4   545.4
Cash, bln rub 244.8 293.2 350.8 298.2 345.6   345.6
Net debt, bln rub 298.0 251.8 249.2 247.1 199.9   199.9
Ordinary share price, rub 35.8 35.5 42.2 36.2 42.1   41.1
Number of ordinary shares, mln 104.0 101.2 99.4 99.1 98.8   98.8
Market cap, bln rub 3 717 3 586 4 192 3 591 4 154   4 060
EV, bln rub ? 4 015 3 838 4 441 3 838 4 354   4 259
Book value, bln rub 2 646 2 600 2 666 2 655 2 700   2 700
EPS, rub ? 1.58 0.94 0.78 0.96 0.86   3.57
FCF/share, rub 0.53 1.90 1.02 0.39 0.26   3.62
BV/share, rub 25.5 25.7 26.8 26.8 27.3   27.3
EBITDA margin, % ? 34.0% 34.2% 31.2% 32.2% 30.6%   32.1%
Net margin, % ? 21.3% 13.2% 11.8% 14.1% 12.3%   12.8%
FCF yield, % ? 5.44% 10.5% 10.5% 10.8% 8.60%   8.80%
ROE, % ? 11.8% 14.8% 15.7% 15.7% 12.6%   12.6%
ROA, % ? 7.43% 9.26% 9.91% 9.77% 7.98%   7.98%
P/E ? 11.5 8.92 9.66 8.31 11.8   11.5
P/FCF 18.4 9.56 9.57 9.27 11.6   11.4
P/S ? 1.39 1.26 1.46 1.27 1.51   1.48
P/BV ? 1.40 1.38 1.57 1.35 1.54   1.50
EV/EBITDA ? 5.82 4.73 4.66 4.12 4.94   4.83
Debt/EBITDA 0.43 0.31 0.26 0.26 0.23   0.23
R&D/CAPEX, % 10.2% 7.06% 6.44% 6.31% 10.9%   7.67%
CAPEX/Revenue, % 11.1% 13.9% 17.2% 20.1% 17.2%   17.1%
Helmerich & Payne shareholders