Helmerich & Payne Financial Statements (HP)
|
|
|
|
Report date
|
|
|
11.08.2025 |
21.11.2025 |
05.02.2026 |
07.05.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 041 |
1 012 |
1 017 |
932.4 |
|
4 002 |
|
Operating Income, bln rub |
|
|
-128.3 |
22.7 |
44.0 |
-12.4 |
|
-74.0 |
|
EBITDA, bln rub |
? |
|
75.8 |
154.8 |
123.8 |
168.3 |
|
522.6 |
|
Net profit, bln rub |
? |
|
-162.8 |
-57.4 |
-97.2 |
-58.6 |
|
-375.9 |
|
|
OCF, bln rub |
? |
|
121.6 |
207.0 |
182.4 |
36.6 |
|
547.6 |
|
CAPEX, bln rub |
? |
|
97.0 |
64.1 |
67.6 |
62.9 |
|
291.6 |
|
FCF, bln rub |
? |
|
24.6 |
142.8 |
114.9 |
-26.3 |
|
256.0 |
|
Dividend payout, bln rub
|
|
|
25.2 |
25.2 |
25.2 |
0.000 |
|
75.6 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
-20.1% |
|
|
OPEX, bln rub |
|
|
285.5 |
85.2 |
77.1 |
78.1 |
|
525.9 |
|
Cost of production, bln rub |
|
|
883.7 |
903.8 |
896.0 |
866.7 |
|
3 550 |
|
R&D, bln rub |
|
|
7.78 |
7.57 |
6.65 |
7.02 |
|
29.0 |
|
Interest expenses, bln rub |
|
|
29.2 |
28.0 |
25.6 |
25.8 |
|
108.6 |
|
|
Assets, bln rub |
|
|
6 862 |
6 706 |
6 459 |
6 336 |
|
6 336 |
|
Net Assets, bln rub |
? |
|
2 764 |
2 725 |
2 603 |
2 529 |
|
2 529 |
|
Debt, bln rub |
|
|
2 192 |
2 320 |
2 033 |
2 002 |
|
2 002 |
|
Cash, bln rub |
|
|
187.4 |
245.8 |
269.0 |
224.7 |
|
224.7 |
|
Net debt, bln rub |
|
|
2 004 |
2 074 |
1 764 |
1 778 |
|
1 778 |
|
|
Ordinary share price, rub |
|
|
15.2 |
22.1 |
28.7 |
36.0 |
|
39.9 |
|
Number of ordinary shares, mln |
|
|
99.4 |
99.4 |
99.3 |
99.9 |
|
99.9 |
|
|
Market cap, bln rub |
|
|
1 506 |
2 197 |
2 847 |
3 599 |
|
3 988 |
|
EV, bln rub |
? |
|
3 511 |
4 271 |
4 611 |
5 376 |
|
5 765 |
|
Book value, bln rub |
|
|
2 104 |
2 056 |
1 957 |
1 901 |
|
1 901 |
|
|
EPS, rub |
? |
|
-1.64 |
-0.58 |
-0.98 |
-0.59 |
|
-3.76 |
|
FCF/share, rub |
|
|
0.25 |
1.44 |
1.16 |
-0.26 |
|
2.56 |
|
BV/share, rub |
|
|
21.2 |
20.7 |
19.7 |
19.0 |
|
19.0 |
|
|
EBITDA margin, % |
? |
|
7.28% |
15.3% |
12.2% |
18.0% |
|
13.1% |
|
Net margin, % |
? |
|
-15.6% |
-5.67% |
-9.55% |
-6.29% |
|
-9.39% |
|
FCF yield, % |
? |
|
2.43% |
5.31% |
6.31% |
7.11% |
|
6.42% |
|
ROE, % |
? |
|
-1.12% |
-6.01% |
-12.1% |
-14.9% |
|
-14.9% |
|
ROA, % |
? |
|
-0.45% |
-2.44% |
-4.89% |
-5.93% |
|
-5.93% |
|
|
P/E |
? |
|
-48.8 |
-13.4 |
-9.02 |
-9.57 |
|
-10.6 |
|
P/FCF |
|
|
41.2 |
18.8 |
15.9 |
14.1 |
|
15.6 |
|
P/S |
? |
|
0.44 |
0.59 |
0.70 |
0.90 |
|
1.00 |
|
P/BV |
? |
|
0.72 |
1.07 |
1.45 |
1.89 |
|
2.10 |
|
EV/EBITDA |
? |
|
4.76 |
6.48 |
7.89 |
10.3 |
|
11.0 |
|
Debt/EBITDA |
|
|
2.72 |
3.15 |
3.02 |
3.40 |
|
3.40 |
|
|
R&D/CAPEX, % |
|
|
8.02% |
11.8% |
9.84% |
11.2% |
|
9.95% |
|
|
CAPEX/Revenue, % |
|
|
9.32% |
6.34% |
6.64% |
6.74% |
|
7.29% |
|
| Helmerich & Payne shareholders |