Stocks
Hartford Financial Services Financial Statements (HIG) |
||||||||||
| Hartford Financial Servicessmart-lab.ru | % | 2020 | 2021 | 2022 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 19.02.2021 | 18.02.2022 | 31.12.2022 | 24.02.2023 | 31.12.2023 | 24.10.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 20 523 | 22 390 | 22 362 | 22 362 | 24 527 | 26 019 | |||
| Operating Income, bln rub | 1 994 | 2 815 | 0.000 | 3 025 | 3 307 | 3 941 | ||||
| EBITDA, bln rub | ? | 2 918 | 3 810 | 2 542 | 3 096 | 3 797 | 4 652 | |||
| Net profit, bln rub | ? | 1 737 | 2 371 | 1 815 | 1 819 | 2 504 | 3 029 | |||
| OCF, bln rub | ? | 3 871 | 4 093 | 4 008 | 4 008 | 4 220 | 5 662 | |||
| CAPEX, bln rub | ? | 114.0 | 133.0 | 175.0 | 175.0 | 215.0 | 235.0 | |||
| FCF, bln rub | ? | 3 757 | 3 960 | 3 833 | 3 833 | 4 005 | 5 427 | |||
| Dividend payout, bln rub | 478.0 | 506.0 | 527.0 | 527.0 | 549.0 | 569.0 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 27.5% | 21.3% | 29.0% | 29.0% | 21.9% | 18.8% | ||||
| OPEX, bln rub | 18 529 | 19 575 | 0.000 | 14 507 | 21 240 | 7 383 | ||||
| Cost of production, bln rub | 4 480 | 4 779 | 0.000 | 4 830 | 0.000 | 3 891 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 236.0 | 234.0 | 213.0 | 213.0 | 199.0 | 198.0 | ||||
| Assets, bln rub | 74 111 | 76 578 | 73 022 | 73 022 | 70 096 | 81 219 | ||||
| Net Assets, bln rub | ? | 18 556 | 17 843 | 13 631 | 13 631 | 15 327 | 17 008 | |||
| Debt, bln rub | 4 352 | 4 944 | 4 357 | 4 357 | 4 362 | 4 365 | ||||
| Cash, bln rub | 48 469 | 46 749 | 40 319 | 40 319 | 126.0 | 4 187 | ||||
| Net debt, bln rub | -44 117 | -41 805 | -35 962 | -35 962 | 4 236 | 178.0 | ||||
| Ordinary share price, rub | 49.0 | 69.0 | 75.8 | 75.8 | 80.4 | 72.7 | ||||
| Number of ordinary shares, mln | 358.3 | 349.1 | 345.6 | 324.8 | 307.1 | 292.6 | ||||
| Market cap, bln rub | 17 550 | 24 102 | 26 207 | 24 630 | 24 685 | 21 257 | ||||
| EV, bln rub | ? | -26 567 | -17 703 | -9 755 | -11 332 | 28 921 | 21 435 | |||
| Book value, bln rub | 15 695 | 15 074 | 10 942 | 10 942 | 12 709 | 14 443 | ||||
| EPS, rub | ? | 4.85 | 6.79 | 5.25 | 5.60 | 8.15 | 10.4 | |||
| FCF/share, rub | 10.5 | 11.3 | 11.1 | 11.8 | 13.0 | 18.5 | ||||
| BV/share, rub | 43.8 | 43.2 | 31.7 | 33.7 | 41.4 | 49.4 | ||||
| EBITDA margin, % | ? | 14.2% | 17.0% | 11.4% | 13.8% | 15.5% | 17.9% | |||
| Net margin, % | ? | 8.46% | 10.6% | 8.12% | 8.13% | 10.2% | 11.6% | |||
| FCF yield, % | ? | 21.4% | 16.4% | 14.6% | 15.6% | 16.2% | 25.5% | |||
| ROE, % | ? | 9.36% | 13.3% | 13.3% | 13.3% | 16.3% | 17.8% | |||
| ROA, % | ? | 2.34% | 3.10% | 2.49% | 2.49% | 3.57% | 3.73% | |||
| P/E | ? | 10.1 | 10.2 | 14.4 | 13.5 | 9.86 | 7.02 | |||
| P/FCF | 4.67 | 6.09 | 6.84 | 6.43 | 6.16 | 3.92 | ||||
| P/S | ? | 0.86 | 1.08 | 1.17 | 1.10 | 1.01 | 0.82 | |||
| P/BV | ? | 1.12 | 1.60 | 2.40 | 2.25 | 1.94 | 1.47 | |||
| EV/EBITDA | ? | -9.10 | -4.65 | -3.84 | -3.66 | 7.62 | 4.61 | |||
| Debt/EBITDA | -15.1 | -11.0 | -14.1 | -11.6 | 1.12 | 0.04 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 0.56% | 0.59% | 0.78% | 0.78% | 0.88% | 0.90% | ||||
| Hartford Financial Services shareholders | ||||||||||
