Turtle Beach Corporation Financial Statements (HEAR)

Turtle Beach Corporationsmart-lab.ru %   2021 2022 2022 2022 2023   LTM ?
Report date 02.03.2022 31.12.2022 29.03.2023 01.05.2023 13.03.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 366.4 240.2 240.2 240.2 258.1   326.2
Operating Income, bln rub 15.2 -51.5 -49.6 -49.6 -15.8   11.9
EBITDA, bln rub ? 25.8 -53.2 -47.4 -51.3 -12.0   10.6
Net profit, bln rub ? 17.7 -59.5 -59.5 -59.5 -17.7   4.60
OCF, bln rub ? -0.327 -41.8 -41.8 -41.8 27.0   10.5
CAPEX, bln rub ? 5.62 0.000 3.55 3.55 2.16   3.63
FCF, bln rub ? -5.95 -41.8 -45.4 -45.4 24.9   6.92
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 108.0 98.8 98.8 98.8 91.9   92.0
Cost of production, bln rub 238.0 191.0 191.0 191.0 182.6   222.4
R&D, bln rub 17.5 19.1 19.1 19.1 17.1   17.3
Interest expenses, bln rub 0.383 1.22 1.22 1.22 0.504   5.33
Assets, bln rub 230.5 163.4 163.4 163.4 150.0   313.2
Net Assets, bln rub ? 141.4 88.9 88.9 88.9 85.1   101.8
Debt, bln rub 7.76 19.1 19.1 19.1 7.73   45.7
Cash, bln rub 37.7 11.4 11.4 11.4 18.7   13.8
Net debt, bln rub -30.0 7.66 7.66 7.66 -11.0   31.9
Ordinary share price, rub 22.3 7.17 7.17 7.17 11.0   8.43
Number of ordinary shares, mln 15.9 0.000 16.5 16.5 17.1   20.6
Market cap, bln rub 354 0 118 118 188   173
EV, bln rub ? 324 8 126 126 177   205
Book value, bln rub 125 76 76 76 73   1
EPS, rub ? 1.11 -3.62 -3.62 -1.03   0.22
FCF/share, rub -0.37 -2.76 -2.76 1.45   0.34
BV/share, rub 7.85 4.60 4.60 4.24   0.03
EBITDA margin, % ? 7.05% -22.2% -19.7% -21.4% -4.65%   3.25%
Net margin, % ? 4.84% -24.8% -24.8% -24.8% -6.85%   1.41%
FCF yield, % ? -1.68% 0.00% -38.5% -38.5% 13.3%   3.99%
ROE, % ? 12.5% -67.0% -67.0% -67.0% -20.8%   4.51%
ROA, % ? 7.69% -36.4% -36.4% -36.4% -11.8%   1.47%
P/E ? 20.0 0.00 -1.98 -1.98 -10.6   37.7
P/FCF -59.6 0.00 -2.60 -2.60 7.54   25.0
P/S ? 0.97 0.00 0.49 0.49 0.73   0.53
P/BV ? 2.84 0.00 1.56 1.56 2.58   301.3
EV/EBITDA ? 12.5 -0.14 -2.65 -2.45 -14.7   19.4
Debt/EBITDA -1.16 -0.14 -0.16 -0.15 0.92   3.01
R&D/CAPEX, % 311.2% 538.8% 538.8% 793.7%   476.1%
CAPEX/Revenue, % 1.53% 0.00% 1.48% 1.48% 0.84%   1.11%
Turtle Beach Corporation shareholders