Turtle Beach Corporation Financial Statements (HEAR)

Turtle Beach Corporationsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 02.03.2022 29.03.2023 13.03.2024 17.03.2025 12.03.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 366.4 240.2 258.1 372.8 319.9   298.2
Operating Income, bln rub 20.4 -49.6 -14.7 32.8 27.5   11.9
EBITDA, bln rub ? 25.8 -47.4 -12.0 30.1 27.5   11.4
Net profit, bln rub ? 17.7 -59.5 -17.7 16.2 15.7   1.19
OCF, bln rub ? -0.327 -41.8 27.0 5.76 35.5   -16.1
CAPEX, bln rub ? 5.62 3.55 2.16 4.91 1.42   1.36
FCF, bln rub ? -5.95 -45.4 24.9 0.847 34.0   -17.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%  
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 108.0 98.8 92.3 109.0 99.7   100.4
Cost of production, bln rub 238.0 191.0 182.6 243.8 200.6   191.0
R&D, bln rub 17.5 19.1 17.1 17.3 16.9   17.5
Interest expenses, bln rub 0.383 1.22 0.504 8.07 9.77   9.13
Assets, bln rub 230.5 163.4 150.0 298.9 269.1   209.9
Net Assets, bln rub ? 141.4 88.9 85.1 120.6 128.5   111.9
Debt, bln rub 7.76 19.1 7.73 105.2 8.57   8.57
Cash, bln rub 37.7 11.4 18.7 13.0 17.0   12.3
Net debt, bln rub -30.0 7.66 -11.0 92.2 -8.39   -3.75
Ordinary share price, rub 22.3 7.17 11.0 17.3  
Number of ordinary shares, mln 15.9 16.5 17.1 20.0 20.3   19.5
Market cap, bln rub 354 118 188 347 0   0
EV, bln rub ? 324 126 177 439 -8   -4
Book value, bln rub 125 76 73 25 44   29
EPS, rub ? 1.11 -3.62 -1.03 0.81 0.78   0.06
FCF/share, rub -0.37 -2.76 1.45 0.04 1.68   -0.89
BV/share, rub 7.85 4.60 4.24 1.26 2.16   1.49
EBITDA margin, % ? 7.05% -19.7% -4.65% 8.08% 8.60%   3.82%
Net margin, % ? 4.84% -24.8% -6.85% 4.34% 4.92%   0.40%
FCF yield, % ? -1.68% -38.5% 13.3% 0.24%  
ROE, % ? 12.5% -67.0% -20.8% 13.4% 12.2%   1.06%
ROA, % ? 7.69% -36.4% -11.8% 5.41% 5.85%   0.57%
P/E ? 20.0 -1.98 -10.6 21.4 0.00   0.00
P/FCF -59.6 -2.60 7.54 409.2 0.00   0.00
P/S ? 0.97 0.49 0.73 0.93 0.00   0.00
P/BV ? 2.84 1.56 2.58 13.7 0.00   0.00
EV/EBITDA ? 12.5 -2.65 -14.7 14.6 -0.30   -0.33
Debt/EBITDA -1.16 -0.16 0.92 3.06 -0.30   -0.33
R&D/CAPEX, % 311.2% 538.8% 793.7% 352.1% 1 190%   1 282%
CAPEX/Revenue, % 1.53% 1.48% 0.84% 1.32% 0.44%   0.46%
Turtle Beach Corporation shareholders