Turtle Beach Corporation Financial Statements (HEAR)
|
|
|
|
Report date
|
|
|
29.03.2023 |
01.05.2023 |
13.03.2024 |
17.03.2025 |
12.03.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
240.2 |
240.2 |
258.1 |
372.8 |
319.9 |
|
298.2 |
|
Operating Income, bln rub |
|
|
-49.6 |
-49.6 |
-14.7 |
32.8 |
27.5 |
|
11.9 |
|
EBITDA, bln rub |
? |
|
-47.4 |
-51.3 |
-12.0 |
30.1 |
27.5 |
|
11.4 |
|
Net profit, bln rub |
? |
|
-59.5 |
-59.5 |
-17.7 |
16.2 |
15.7 |
|
1.19 |
|
|
OCF, bln rub |
? |
|
-41.8 |
-41.8 |
27.0 |
5.76 |
35.5 |
|
-16.1 |
|
CAPEX, bln rub |
? |
|
3.55 |
3.55 |
2.16 |
4.91 |
1.42 |
|
1.36 |
|
FCF, bln rub |
? |
|
-45.4 |
-45.4 |
24.9 |
0.847 |
34.0 |
|
-17.4 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
98.8 |
98.8 |
92.3 |
109.0 |
99.7 |
|
100.4 |
|
Cost of production, bln rub |
|
|
191.0 |
191.0 |
182.6 |
243.8 |
200.6 |
|
191.0 |
|
R&D, bln rub |
|
|
19.1 |
19.1 |
17.1 |
17.3 |
16.9 |
|
17.5 |
|
Interest expenses, bln rub |
|
|
1.22 |
1.22 |
0.504 |
8.07 |
9.77 |
|
9.13 |
|
|
Assets, bln rub |
|
|
163.4 |
163.4 |
150.0 |
298.9 |
269.1 |
|
209.9 |
|
Net Assets, bln rub |
? |
|
88.9 |
88.9 |
85.1 |
120.6 |
128.5 |
|
111.9 |
|
Debt, bln rub |
|
|
19.1 |
19.1 |
7.73 |
105.2 |
8.57 |
|
8.57 |
|
Cash, bln rub |
|
|
11.4 |
11.4 |
18.7 |
13.0 |
17.0 |
|
12.3 |
|
Net debt, bln rub |
|
|
7.66 |
7.66 |
-11.0 |
92.2 |
-8.39 |
|
-3.75 |
|
|
Ordinary share price, rub |
|
|
7.17 |
7.17 |
11.0 |
17.3 |
|
|
8.43 |
|
Number of ordinary shares, mln |
|
|
16.5 |
16.5 |
17.1 |
20.0 |
20.3 |
|
19.5 |
|
|
Market cap, bln rub |
|
|
118 |
118 |
188 |
347 |
0 |
|
164 |
|
EV, bln rub |
? |
|
126 |
126 |
177 |
439 |
-8 |
|
161 |
|
Book value, bln rub |
|
|
76 |
76 |
73 |
25 |
44 |
|
29 |
|
|
EPS, rub |
? |
|
-3.62 |
-3.62 |
-1.03 |
0.81 |
0.78 |
|
0.06 |
|
FCF/share, rub |
|
|
-2.76 |
-2.76 |
1.45 |
0.04 |
1.68 |
|
-0.89 |
|
BV/share, rub |
|
|
4.60 |
4.60 |
4.24 |
1.26 |
2.16 |
|
1.49 |
|
|
EBITDA margin, % |
? |
|
-19.7% |
-21.4% |
-4.65% |
8.08% |
8.60% |
|
3.82% |
|
Net margin, % |
? |
|
-24.8% |
-24.8% |
-6.85% |
4.34% |
4.92% |
|
0.40% |
|
FCF yield, % |
? |
|
-38.5% |
-38.5% |
13.3% |
0.24% |
|
|
-10.6% |
|
ROE, % |
? |
|
-67.0% |
-67.0% |
-20.8% |
13.4% |
12.2% |
|
1.06% |
|
ROA, % |
? |
|
-36.4% |
-36.4% |
-11.8% |
5.41% |
5.85% |
|
0.57% |
|
|
P/E |
? |
|
-1.98 |
-1.98 |
-10.6 |
21.4 |
0.00 |
|
138.2 |
|
P/FCF |
|
|
-2.60 |
-2.60 |
7.54 |
409.2 |
0.00 |
|
-9.43 |
|
P/S |
? |
|
0.49 |
0.49 |
0.73 |
0.93 |
0.00 |
|
0.55 |
|
P/BV |
? |
|
1.56 |
1.56 |
2.58 |
13.7 |
0.00 |
|
5.65 |
|
EV/EBITDA |
? |
|
-2.65 |
-2.45 |
-14.7 |
14.6 |
-0.30 |
|
14.1 |
|
Debt/EBITDA |
|
|
-0.16 |
-0.15 |
0.92 |
3.06 |
-0.30 |
|
-0.33 |
|
|
R&D/CAPEX, % |
|
|
538.8% |
538.8% |
793.7% |
352.1% |
1 190% |
|
1 282% |
|
|
CAPEX/Revenue, % |
|
|
1.48% |
1.48% |
0.84% |
1.32% |
0.44% |
|
0.46% |
|
| Turtle Beach Corporation shareholders |
