Healthcare Services Group Financial Statements (HCSG)
|
|
|
|
Report date
|
|
|
30.06.2022 |
17.02.2023 |
16.02.2024 |
14.02.2025 |
13.02.2026 |
|
24.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
1 690 |
1 671 |
1 716 |
1 837 |
|
1 852 |
|
Operating Income, bln rub |
|
|
|
43.8 |
54.7 |
53.3 |
48.5 |
|
67.4 |
|
EBITDA, bln rub |
? |
|
|
62.9 |
75.3 |
74.0 |
65.3 |
|
92.3 |
|
Net profit, bln rub |
? |
|
|
34.2 |
38.4 |
39.5 |
59.1 |
|
67.9 |
|
|
OCF, bln rub |
? |
|
|
-8.17 |
43.5 |
30.8 |
145.0 |
|
161.2 |
|
CAPEX, bln rub |
? |
|
|
5.21 |
5.41 |
6.34 |
5.82 |
|
5.47 |
|
FCF, bln rub |
? |
|
|
-13.4 |
38.1 |
24.5 |
139.2 |
|
155.7 |
|
Dividend payout, bln rub
|
|
|
|
63.4 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
|
185.1% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
|
149.5 |
160.1 |
174.8 |
190.9 |
|
184.0 |
|
Cost of production, bln rub |
|
|
|
1 497 |
1 457 |
1 488 |
1 598 |
|
1 601 |
|
R&D, bln rub |
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
|
2.99 |
7.86 |
6.44 |
1.58 |
|
1.61 |
|
|
Assets, bln rub |
|
|
740.1 |
718.3 |
803.2 |
815.5 |
807.8 |
|
814.8 |
|
Net Assets, bln rub |
? |
|
437.8 |
426.2 |
456.6 |
499.9 |
510.2 |
|
513.8 |
|
Debt, bln rub |
|
|
9.86 |
33.1 |
43.6 |
16.4 |
24.7 |
|
9.36 |
|
Cash, bln rub |
|
|
129.2 |
121.5 |
147.5 |
135.8 |
203.9 |
|
178.6 |
|
Net debt, bln rub |
|
|
-119.3 |
-88.4 |
-103.8 |
-119.3 |
-179.2 |
|
-169.3 |
|
|
Ordinary share price, rub |
|
|
17.4 |
12.0 |
10.4 |
11.6 |
19.1 |
|
20.2 |
|
Number of ordinary shares, mln |
|
|
|
74.3 |
74.3 |
73.8 |
72.4 |
|
69.9 |
|
|
Market cap, bln rub |
|
|
0 |
892 |
770 |
857 |
1 384 |
|
1 412 |
|
EV, bln rub |
? |
|
-119 |
804 |
667 |
738 |
1 205 |
|
1 243 |
|
Book value, bln rub |
|
|
344 |
335 |
369 |
415 |
423 |
|
428 |
|
|
EPS, rub |
? |
|
|
0.46 |
0.52 |
0.54 |
0.82 |
|
0.97 |
|
FCF/share, rub |
|
|
|
-0.18 |
0.51 |
0.33 |
1.92 |
|
2.23 |
|
BV/share, rub |
|
|
|
4.50 |
4.97 |
5.63 |
5.85 |
|
6.12 |
|
|
EBITDA margin, % |
? |
|
|
3.72% |
4.50% |
4.31% |
3.56% |
|
4.98% |
|
Net margin, % |
? |
|
|
2.03% |
2.30% |
2.30% |
3.21% |
|
3.67% |
|
FCF yield, % |
? |
|
0.00% |
-1.50% |
4.94% |
2.85% |
10.1% |
|
11.0% |
|
ROE, % |
? |
|
0.00% |
8.04% |
8.41% |
7.90% |
11.6% |
|
13.2% |
|
ROA, % |
? |
|
0.00% |
4.77% |
4.78% |
4.84% |
7.31% |
|
8.33% |
|
|
P/E |
? |
|
|
26.1 |
20.1 |
21.7 |
23.4 |
|
20.8 |
|
P/FCF |
|
|
|
-66.7 |
20.2 |
35.0 |
9.95 |
|
9.07 |
|
P/S |
? |
|
|
0.53 |
0.46 |
0.50 |
0.75 |
|
0.76 |
|
P/BV |
? |
|
0.00 |
2.67 |
2.09 |
2.07 |
3.27 |
|
3.30 |
|
EV/EBITDA |
? |
|
|
12.8 |
8.86 |
9.97 |
18.4 |
|
13.5 |
|
Debt/EBITDA |
|
|
|
-1.41 |
-1.38 |
-1.61 |
-2.74 |
|
-1.83 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
|
0.31% |
0.32% |
0.37% |
0.32% |
|
0.30% |
|
| Healthcare Services Group shareholders |
