Hanesbrands Financial Statements (HBI)

Hanesbrandssmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 03.05.2023 10.08.2023 09.11.2023 16.02.2024 09.05.2024   09.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 389 1 439 1 511 1 297 1 156   5 403
Operating Income, bln rub 42.5 69.4 66.0 132.2 98.0   365.6
EBITDA, bln rub ? 66.9 88.2 85.0 158.7 123.1   455.0
Net profit, bln rub ? -34.4 -22.5 -38.8 77.9 -39.1   -22.4
OCF, bln rub ? 44.5 87.7 155.1 274.4 26.2   543.4
CAPEX, bln rub ? 24.2 9.33 2.22 8.27 20.3   40.1
FCF, bln rub ? 20.3 78.4 152.9 266.1 5.91   503.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 392.4 413.3 404.3 375.3 361.2   1 554
Cost of production, bln rub 939.7 956.2 1 041 789.3 697.0   3 483
R&D, bln rub 0.000 0.000 0.000 36.0 0.000   36.0
Interest expenses, bln rub 58.5 74.6 72.6 71.8 66.7   285.7
Assets, bln rub 6 433 6 279 5 913 5 640 5 590   5 590
Net Assets, bln rub ? 339.5 348.0 274.0 419.4 338.2   338.2
Debt, bln rub 4 287 4 179 4 031 3 759 3 731   3 731
Cash, bln rub 213.2 191.8 191.1 205.5 191.2   191.2
Net debt, bln rub 4 074 3 988 3 839 3 554 3 540   3 540
Ordinary share price, rub 5.26 4.54 3.96 4.46 5.80   4.39
Number of ordinary shares, mln 350.4 350.5 350.7 350.8 351.6   351.6
Market cap, bln rub 1 843 1 591 1 389 1 564 2 039   1 543
EV, bln rub ? 5 917 5 579 5 228 5 118 5 579   5 083
Book value, bln rub -2 009 -1 992 -2 020 -1 929 -1 959   -1 959
EPS, rub ? -0.10 -0.06 -0.11 0.22 -0.11   -0.06
FCF/share, rub 0.06 0.22 0.44 0.76 0.02   1.43
BV/share, rub -5.73 -5.68 -5.76 -5.50 -5.57   -5.57
EBITDA margin, % ? 4.81% 6.13% 5.62% 12.2% 10.6%   8.42%
Net margin, % ? -2.48% -1.56% -2.57% 6.01% -3.38%   -0.42%
FCF yield, % ? 1.98% 17.7% 31.3% 33.1% 24.7%   32.6%
ROE, % ? -209.2% -256.7% -340.1% -4.23% -6.64%   -6.64%
ROA, % ? -11.0% -14.2% -15.8% -0.31% -0.40%   -0.40%
P/E ? -2.59 -1.78 -1.49 -88.3 -90.9   -68.8
P/FCF 50.5 5.64 3.19 3.02 4.05   3.07
P/S ? 0.24 0.28 0.19 0.28 0.38   0.29
P/BV ? -0.92 -0.80 -0.69 -0.81 -1.04   -0.79
EV/EBITDA ? 10.4 17.2 12.8 12.8 12.3   11.2
Debt/EBITDA 7.19 12.3 9.38 8.91 7.78   7.78
R&D/CAPEX, % 0.00% 0.00% 0.00% 435.0% 0.00%   89.7%
CAPEX/Revenue, % 1.74% 0.65% 0.15% 0.64% 1.75%   0.74%
Hanesbrands shareholders