G1 Therapeutics Financial Statements (GTHX)

G1 Therapeuticssmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 03.05.2023 02.08.2023 01.11.2023 28.02.2024 01.05.2024   01.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 12.9 42.4 12.3 14.9 14.5   84.0
Operating Income, bln rub -25.7 11.5 -16.4 -8.93 -9.05   -22.8
EBITDA, bln rub ? -24.5 12.9 -16.4 -8.81 -8.93   -21.2
Net profit, bln rub ? -32.5 8.71 -18.2 -10.9 -10.2   -30.6
OCF, bln rub ? -29.1 14.1 -10.6 -12.8 -8.90   -18.2
CAPEX, bln rub ? 0.000 0.000 0.000 0.000 0.000   0.000
FCF, bln rub ? -29.1 14.1 -10.6 -12.8 -8.90   -18.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 37.2 29.5 28.7 22.5 22.4   103.1
Cost of production, bln rub 1.46 1.40 3.08 1.26 1.08   6.82
R&D, bln rub 15.5 12.0 8.81 7.38 7.32   35.5
Interest expenses, bln rub 3.09 2.71 2.12 2.12 1.98   8.93
Assets, bln rub 162.0 147.9 133.1 121.5 102.0   102.0
Net Assets, bln rub ? -759.6 57.5 -769.1 35.4 27.7   27.7
Debt, bln rub 5.31 55.9 4.68 57.2 47.1   47.1
Cash, bln rub 116.3 104.2 94.4 82.2 65.2   65.2
Net debt, bln rub -111.0 -48.3 -89.7 -25.0 -18.2   -18.2
Ordinary share price, rub 2.68 2.49 1.44 3.05 4.32   1.61
Number of ordinary shares, mln 51.6 51.7 51.8 51.8 52.2   52.2
Market cap, bln rub 138 129 75 158 225   84
EV, bln rub ? 27 80 -15 133 207   66
Book value, bln rub -760 58 -769 35 28   28
EPS, rub ? -0.63 0.17 -0.35 -0.21 -0.20   -0.59
FCF/share, rub -0.56 0.27 -0.20 -0.25 -0.17   -0.35
BV/share, rub -14.7 1.11 -14.9 0.68 0.53   0.53
EBITDA margin, % ? -189.3% 30.3% -133.1% -59.2% -61.7%   -25.3%
Net margin, % ? -251.3% 20.5% -148.0% -73.1% -70.6%   -36.4%
FCF yield, % ? -86.7% -52.0% -75.3% -24.2% -8.07%   -21.6%
ROE, % ? 17.6% -143.8% 9.84% -149.5% -110.3%   -110.3%
ROA, % ? -82.4% -55.9% -56.9% -43.5% -30.0%   -30.0%
P/E ? -1.04 -1.55 -0.99 -2.99 -7.37   -2.75
P/FCF -1.15 -1.92 -1.33 -4.12 -12.4   -4.62
P/S ? 2.41 1.44 0.96 1.92 2.68   1.00
P/BV ? -0.18 2.24 -0.10 4.47 8.13   3.03
EV/EBITDA ? -0.24 -1.28 0.26 -3.61 -9.75   -3.10
Debt/EBITDA 0.99 0.77 1.54 0.68 0.85   0.85
CAPEX/Revenue, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
G1 Therapeutics shareholders