Gaming and Leisure Properties Financial Statements (GLPI)

Gaming and Leisure Propertiessmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 27.04.2023 27.07.2023 26.10.2023 27.02.2024 25.04.2024   25.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 355.2 356.6 321.2 369.0 376.0   1 423
Operating Income, bln rub 266.8 238.3 268.3 298.6 260.9   1 066
EBITDA, bln rub ? 339.9 308.6 268.3 367.6 329.5   1 274
Net profit, bln rub ? 183.4 155.6 184.0 211.3 174.5   725.4
OCF, bln rub ? 241.2 251.9 253.3 263.0 257.9   1 026
CAPEX, bln rub ? 9.75 17.1 12.7 7.90 0.103   37.8
FCF, bln rub ? 231.4 234.8 240.6 255.1 257.8   988.3
Dividend payout, bln rub 254.8 189.3 192.3 197.6 206.6   785.8
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 139.0% 121.6% 104.5% 93.5% 118.4%   108.3%
OPEX, bln rub 76.4 106.4 91.3 3.79 41.2   242.6
Cost of production, bln rub 12.0 11.9 10.2 74.3 73.9   170.3
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 81.4 79.4 79.8 82.9 86.7   328.7
Assets, bln rub 11 116 11 032 11 236 11 807 11 784   11 784
Net Assets, bln rub ? 3 765 3 751 3 959 4 157 4 127   4 127
Debt, bln rub 6 564 6 502 6 498 6 879 6 881   6 881
Cash, bln rub 6.82 9.45 81.1 684.0 554.8   554.8
Net debt, bln rub 6 557 6 492 6 417 6 195 6 326   6 326
Ordinary share price, rub 52.1 48.5 45.6 49.4 46.1   45.9
Number of ordinary shares, mln 261.8 262.5 263.2 268.1 271.5   271.5
Market cap, bln rub 13 629 12 720 11 990 13 232 12 508   12 461
EV, bln rub ? 20 186 19 213 18 407 19 427 18 834   18 788
Book value, bln rub 3 116 3 105 3 316 3 518 3 491   3 491
EPS, rub ? 0.70 0.59 0.70 0.79 0.64   2.67
FCF/share, rub 0.88 0.89 0.91 0.95 0.95   3.64
BV/share, rub 11.9 11.8 12.6 13.1 12.9   12.9
EBITDA margin, % ? 95.7% 86.5% 83.5% 99.6% 87.6%   89.5%
Net margin, % ? 51.6% 43.6% 57.3% 57.3% 46.4%   51.0%
FCF yield, % ? 6.58% 7.18% 7.67% 7.27% 7.90%   7.93%
ROE, % ? 19.9% 20.1% 18.1% 17.7% 17.6%   17.6%
ROA, % ? 6.74% 6.83% 6.38% 6.22% 6.16%   6.16%
P/E ? 18.2 16.9 16.7 18.0 17.2   17.2
P/FCF 15.2 13.9 13.0 13.8 12.7   12.6
P/S ? 10.1 9.20 8.76 9.44 8.79   8.76
P/BV ? 4.37 4.10 3.62 3.76 3.58   3.57
EV/EBITDA ? 15.6 14.8 14.6 15.1 14.8   14.7
Debt/EBITDA 5.08 5.00 5.11 4.82 4.97   4.97
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.75% 4.80% 3.94% 2.14% 0.03%   2.66%
Gaming and Leisure Properties shareholders