Global-E Online Financial Statements (GLBE)

Global-E Onlinesmart-lab.ru %   2023Q2 2023Q3 2023Q4 2023Q4 2024Q1   LTM ?
Report date 08.08.2023 15.11.2023 21.02.2024 28.03.2024 20.05.2024   20.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 133.3 133.6 185.4 185.4 145.9   650.3
Operating Income, bln rub -36.4 -35.6 -23.1 -23.1 -29.3   -111.0
EBITDA, bln rub ? -30.8 -30.1 -17.5 -17.5 -23.7   -88.8
Net profit, bln rub ? -35.5 -33.1 -22.1 -22.1 -32.1   -109.3
OCF, bln rub ? 17.6 26.6 90.2 90.2 -54.3   152.7
CAPEX, bln rub ? 0.145 0.328 0.891 0.891 0.882   2.99
FCF, bln rub ? 17.5 26.3 89.3 89.3 -55.1   149.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 91.3 92.1 99.4 99.4 90.3   381.2
Cost of production, bln rub 78.4 77.1 109.1 109.1 84.8   380.0
R&D, bln rub 24.6 24.9 25.2 25.2 23.5   98.8
Interest expenses, bln rub 0.754 0.000 0.000 0.000 3.51   3.51
Assets, bln rub 1 124 1 118 1 202 1 202 1 107   1 107
Net Assets, bln rub ? 925.9 908.2 902.0 902.0 886.9   886.9
Debt, bln rub 22.6 21.5 23.3 23.3 22.4   22.4
Cash, bln rub 223.7 252.9 317.4 317.4 297.9   297.9
Net debt, bln rub -201.1 -231.4 -294.1 -294.1 -275.5   -275.5
Ordinary share price, rub 40.9 39.7 39.6 39.6 36.4   36.1
Number of ordinary shares, mln 164.2 164.9 165.6 165.6 166.2   166.2
Market cap, bln rub 6 723 6 553 6 564 6 564 6 041   5 999
EV, bln rub ? 6 522 6 322 6 270 6 270 5 765   5 724
Book value, bln rub -53 3 902 456 446   446
EPS, rub ? -0.22 -0.20 -0.13 -0.13 -0.19   -0.66
FCF/share, rub 0.11 0.16 0.54 0.54 -0.33   0.90
BV/share, rub -0.32 0.02 5.45 2.76 2.69   2.69
EBITDA margin, % ? -23.1% -22.5% -9.43% -9.43% -16.3%   -13.7%
Net margin, % ? -26.7% -24.8% -11.9% -11.9% -22.0%   -16.8%
FCF yield, % ? 0.63% 1.13% 1.57% 1.57% 1.29%   2.49%
ROE, % ? -18.5% -15.4% -14.8% -14.8% -13.8%   -12.3%
ROA, % ? -15.3% -12.5% -11.1% -11.1% -11.1%   -9.88%
P/E ? -39.2 -46.7 -49.1 -49.1 -49.2   -54.9
P/FCF 158.6 88.2 63.6 63.6 77.5   40.1
P/S ? 13.5 12.5 11.5 11.5 10.1   9.23
P/BV ? -126.1 2 166 7.28 14.4 13.5   13.4
EV/EBITDA ? -46.8 -50.4 -54.6 -54.6 -56.4   -64.5
Debt/EBITDA 1.44 1.84 2.56 2.56 2.70   3.10
R&D/CAPEX, % 16 979% 7 586% 2 826% 2 826% 2 669%   3 302%
CAPEX/Revenue, % 0.11% 0.25% 0.48% 0.48% 0.60%   0.46%
Global-E Online shareholders