GEVO Financial Statements (GEVO)
|
|
|
|
Report date
|
|
|
24.02.2022 |
09.03.2023 |
07.03.2024 |
27.03.2025 |
05.03.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.533 |
1.18 |
17.2 |
16.9 |
160.6 |
|
174.4 |
|
Operating Income, bln rub |
|
|
-60.3 |
-102.7 |
-81.8 |
-90.8 |
-18.9 |
|
-8.06 |
|
EBITDA, bln rub |
? |
|
-53.8 |
-89.0 |
-45.0 |
-56.5 |
6.46 |
|
16.0 |
|
Net profit, bln rub |
? |
|
-59.2 |
-98.0 |
-66.2 |
-78.6 |
-33.8 |
|
-33.8 |
|
|
OCF, bln rub |
? |
|
-48.3 |
-44.3 |
-53.7 |
-57.4 |
-13.4 |
|
-10.5 |
|
CAPEX, bln rub |
? |
|
65.9 |
84.1 |
54.5 |
51.1 |
30.1 |
|
33.0 |
|
FCF, bln rub |
? |
|
-114.2 |
-128.4 |
-108.2 |
-108.5 |
-43.5 |
|
-43.5 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
OPEX, bln rub |
|
|
53.1 |
95.2 |
87.0 |
95.7 |
67.4 |
|
90.6 |
|
Cost of production, bln rub |
|
|
7.69 |
8.70 |
12.0 |
12.0 |
112.0 |
|
91.9 |
|
R&D, bln rub |
|
|
17.4 |
17.5 |
6.64 |
23.7 |
4.55 |
|
10.6 |
|
Interest expenses, bln rub |
|
|
0.251 |
1.17 |
2.16 |
3.88 |
17.6 |
|
19.4 |
|
|
Assets, bln rub |
|
|
645.4 |
700.7 |
650.3 |
583.9 |
718.9 |
|
653.5 |
|
Net Assets, bln rub |
? |
|
547.3 |
605.5 |
557.4 |
489.5 |
466.3 |
|
447.7 |
|
Debt, bln rub |
|
|
69.9 |
69.7 |
70.2 |
70.6 |
167.5 |
|
170.2 |
|
Cash, bln rub |
|
|
316.2 |
404.5 |
298.3 |
189.4 |
1.09 |
|
78.9 |
|
Net debt, bln rub |
|
|
-246.3 |
-334.8 |
-228.2 |
-118.8 |
166.4 |
|
91.3 |
|
|
Ordinary share price, rub |
|
|
4.28 |
|
|
2.09 |
2.00 |
|
2.73 |
|
Number of ordinary shares, mln |
|
|
195.8 |
221.5 |
238.7 |
231.7 |
234.0 |
|
236.8 |
|
|
Market cap, bln rub |
|
|
838 |
0 |
0 |
484 |
468 |
|
647 |
|
EV, bln rub |
? |
|
592 |
-335 |
-228 |
365 |
634 |
|
738 |
|
Book value, bln rub |
|
|
538 |
598 |
551 |
478 |
328 |
|
344 |
|
|
EPS, rub |
? |
|
-0.30 |
-0.44 |
-0.28 |
-0.34 |
-0.14 |
|
-0.14 |
|
FCF/share, rub |
|
|
-0.58 |
-0.58 |
-0.45 |
-0.47 |
-0.19 |
|
-0.18 |
|
BV/share, rub |
|
|
2.75 |
2.70 |
2.31 |
2.06 |
1.40 |
|
1.45 |
|
|
EBITDA margin, % |
? |
|
-10 098% |
-7 570% |
-261.9% |
-333.8% |
4.02% |
|
9.17% |
|
Net margin, % |
? |
|
-11 108% |
-8 341% |
-385.0% |
-464.9% |
-21.1% |
|
-19.4% |
|
FCF yield, % |
? |
|
-13.6% |
|
|
-22.4% |
-9.30% |
|
-6.73% |
|
ROE, % |
? |
|
-10.8% |
-16.2% |
-11.9% |
-16.1% |
-7.26% |
|
-7.55% |
|
ROA, % |
? |
|
-9.17% |
-14.0% |
-10.2% |
-13.5% |
-4.71% |
|
-5.17% |
|
|
P/E |
? |
|
-14.2 |
0.00 |
0.00 |
-6.16 |
-13.8 |
|
-19.1 |
|
P/FCF |
|
|
-7.34 |
0.00 |
0.00 |
-4.46 |
-10.8 |
|
-14.9 |
|
P/S |
? |
|
1 572 |
0.00 |
0.00 |
28.6 |
2.91 |
|
3.71 |
|
P/BV |
? |
|
1.56 |
0.00 |
0.00 |
1.01 |
1.43 |
|
1.88 |
|
EV/EBITDA |
? |
|
-11.0 |
3.76 |
5.07 |
-6.47 |
98.2 |
|
46.1 |
|
Debt/EBITDA |
|
|
4.58 |
3.76 |
5.07 |
2.10 |
25.8 |
|
5.71 |
|
|
R&D/CAPEX, % |
|
|
26.3% |
20.8% |
12.2% |
46.5% |
15.1% |
|
32.2% |
|
|
CAPEX/Revenue, % |
|
|
12 371% |
7 156% |
316.6% |
302.0% |
18.8% |
|
18.9% |
|
| GEVO shareholders |
