General Electric Financial Statements (GE)
|
|
|
|
Report date
|
|
|
11.02.2022 |
10.02.2023 |
02.02.2024 |
03.02.2025 |
29.01.2026 |
|
21.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
56 469 |
29 139 |
35 348 |
38 702 |
45 855 |
|
48 352 |
|
Operating Income, bln rub |
|
|
1 058 |
3 596 |
4 717 |
6 761 |
8 770 |
|
8 952 |
|
EBITDA, bln rub |
? |
|
-1 545 |
4 045 |
12 649 |
9 790 |
12 063 |
|
11 007 |
|
Net profit, bln rub |
? |
|
-6 337 |
336.0 |
9 482 |
6 556 |
8 704 |
|
8 661 |
|
|
OCF, bln rub |
? |
|
3 481 |
5 916 |
5 179 |
4 710 |
8 537 |
|
8 851 |
|
CAPEX, bln rub |
? |
|
1 113 |
1 174 |
1 595 |
1 032 |
1 273 |
|
1 383 |
|
FCF, bln rub |
? |
|
2 368 |
4 742 |
3 584 |
3 678 |
7 264 |
|
7 468 |
|
Dividend payout, bln rub
|
|
|
575.0 |
639.0 |
589.0 |
1 008 |
1 452 |
|
1 531 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
190.2% |
6.21% |
15.4% |
16.7% |
|
17.7% |
|
|
OPEX, bln rub |
|
|
12 033 |
6 556 |
7 692 |
7 633 |
8 117 |
|
7 883 |
|
Cost of production, bln rub |
|
|
43 378 |
18 987 |
22 939 |
24 308 |
28 968 |
|
31 517 |
|
R&D, bln rub |
|
|
1 682 |
808.0 |
1 011 |
1 286 |
1 580 |
|
1 662 |
|
Interest expenses, bln rub |
|
|
1 790 |
1 339 |
1 029 |
986.0 |
843.0 |
|
863.0 |
|
|
Assets, bln rub |
|
|
198 874 |
188 851 |
176 106 |
125 761 |
130 169 |
|
128 445 |
|
Net Assets, bln rub |
? |
|
40 310 |
33 696 |
27 403 |
19 342 |
18 677 |
|
18 057 |
|
Debt, bln rub |
|
|
38 033 |
26 148 |
21 764 |
20 378 |
20 494 |
|
20 277 |
|
Cash, bln rub |
|
|
28 067 |
23 419 |
20 910 |
14 601 |
12 392 |
|
10 981 |
|
Net debt, bln rub |
|
|
9 966 |
2 729 |
854.0 |
5 777 |
8 102 |
|
9 296 |
|
|
Ordinary share price, rub |
|
|
58.8 |
52.2 |
101.8 |
166.8 |
308.0 |
|
300.9 |
|
Number of ordinary shares, mln |
|
|
1 098 |
1 096 |
1 089 |
1 085 |
1 067 |
|
1 038 |
|
|
Market cap, bln rub |
|
|
64 551 |
57 156 |
110 849 |
180 967 |
328 668 |
|
312 317 |
|
EV, bln rub |
? |
|
74 517 |
59 885 |
111 703 |
186 744 |
336 770 |
|
321 613 |
|
Book value, bln rub |
|
|
4 798 |
14 592 |
13 813 |
6 547 |
5 392 |
|
4 903 |
|
|
EPS, rub |
? |
|
-5.77 |
0.31 |
8.71 |
6.04 |
8.16 |
|
8.35 |
|
FCF/share, rub |
|
|
2.16 |
4.33 |
3.29 |
3.39 |
6.81 |
|
7.20 |
|
BV/share, rub |
|
|
4.37 |
13.3 |
12.7 |
6.03 |
5.05 |
|
4.72 |
|
|
EBITDA margin, % |
? |
|
-2.74% |
13.9% |
35.8% |
25.3% |
26.3% |
|
22.8% |
|
Net margin, % |
? |
|
-11.2% |
1.15% |
26.8% |
16.9% |
19.0% |
|
17.9% |
|
FCF yield, % |
? |
|
3.67% |
8.30% |
3.23% |
2.03% |
2.21% |
|
2.39% |
|
ROE, % |
? |
|
-15.7% |
1.00% |
34.6% |
33.9% |
46.6% |
|
48.0% |
|
ROA, % |
? |
|
-3.19% |
0.18% |
5.38% |
5.21% |
6.69% |
|
6.74% |
|
|
P/E |
? |
|
-10.2 |
170.1 |
11.7 |
27.6 |
37.8 |
|
36.1 |
|
P/FCF |
|
|
27.3 |
12.1 |
30.9 |
49.2 |
45.2 |
|
41.8 |
|
P/S |
? |
|
1.14 |
1.96 |
3.14 |
4.68 |
7.17 |
|
6.46 |
|
P/BV |
? |
|
13.5 |
3.92 |
8.02 |
27.6 |
61.0 |
|
63.7 |
|
EV/EBITDA |
? |
|
-48.2 |
14.8 |
8.83 |
19.1 |
27.9 |
|
29.2 |
|
Debt/EBITDA |
|
|
-6.45 |
0.67 |
0.07 |
0.59 |
0.67 |
|
0.84 |
|
|
R&D/CAPEX, % |
|
|
151.1% |
68.8% |
63.4% |
124.6% |
124.1% |
|
120.2% |
|
|
CAPEX/Revenue, % |
|
|
1.97% |
4.03% |
4.51% |
2.67% |
2.78% |
|
2.86% |
|
| General Electric shareholders |