General Dynamics Corporation Financial Statements (GD)
|
|
|
|
Report date
|
|
|
23.04.2025 |
23.07.2025 |
24.10.2025 |
30.01.2026 |
29.04.2026 |
|
29.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
12 223 |
13 041 |
12 907 |
14 379 |
13 481 |
|
53 808 |
|
Operating Income, bln rub |
|
|
1 268 |
1 305 |
1 331 |
1 452 |
1 420 |
|
5 508 |
|
EBITDA, bln rub |
? |
|
1 491 |
1 528 |
1 557 |
1 521 |
1 652 |
|
6 258 |
|
Net profit, bln rub |
? |
|
994.0 |
1 014 |
1 059 |
1 143 |
1 125 |
|
4 341 |
|
|
OCF, bln rub |
? |
|
-148.0 |
1 598 |
2 109 |
1 561 |
2 155 |
|
7 423 |
|
CAPEX, bln rub |
? |
|
142.0 |
198.0 |
212.0 |
609.0 |
203.0 |
|
1 222 |
|
FCF, bln rub |
? |
|
-290.0 |
1 400 |
1 897 |
952.0 |
1 952 |
|
6 201 |
|
Dividend payout, bln rub
|
|
|
383.0 |
402.0 |
403.0 |
405.0 |
405.0 |
|
1 615 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
|
0.00% |
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
38.5% |
39.6% |
38.1% |
35.4% |
36.0% |
|
37.2% |
|
|
OPEX, bln rub |
|
|
625.0 |
644.0 |
637.0 |
689.0 |
723.0 |
|
2 693 |
|
Cost of production, bln rub |
|
|
10 330 |
11 092 |
10 939 |
12 238 |
11 338 |
|
45 607 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
486.0 |
0.000 |
|
486.0 |
|
Interest expenses, bln rub |
|
|
89.0 |
88.0 |
74.0 |
63.0 |
69.0 |
|
294.0 |
|
|
Assets, bln rub |
|
|
56 580 |
56 888 |
57 599 |
57 249 |
59 029 |
|
59 029 |
|
Net Assets, bln rub |
? |
|
22 225 |
23 580 |
24 434 |
25 622 |
26 079 |
|
26 079 |
|
Debt, bln rub |
|
|
11 507 |
10 619 |
9 876 |
9 789 |
8 014 |
|
8 014 |
|
Cash, bln rub |
|
|
1 242 |
1 523 |
2 520 |
2 333 |
3 654 |
|
3 654 |
|
Net debt, bln rub |
|
|
10 265 |
9 096 |
7 356 |
7 456 |
4 360 |
|
4 360 |
|
|
Ordinary share price, rub |
|
|
|
|
|
336.7 |
|
|
345.3 |
|
Number of ordinary shares, mln |
|
|
269.0 |
268.1 |
268.8 |
269.9 |
270.2 |
|
270.2 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
0 |
90 865 |
0 |
|
93 300 |
|
EV, bln rub |
? |
|
10 265 |
9 096 |
7 356 |
98 321 |
4 360 |
|
97 660 |
|
Book value, bln rub |
|
|
140 |
1 267 |
2 161 |
3 238 |
3 795 |
|
3 795 |
|
|
EPS, rub |
? |
|
3.69 |
3.78 |
3.94 |
4.23 |
4.16 |
|
16.1 |
|
FCF/share, rub |
|
|
-1.08 |
5.22 |
7.06 |
3.53 |
7.22 |
|
22.9 |
|
BV/share, rub |
|
|
0.52 |
4.73 |
8.04 |
12.0 |
14.0 |
|
14.0 |
|
|
EBITDA margin, % |
? |
|
12.2% |
11.7% |
12.1% |
10.6% |
12.3% |
|
11.6% |
|
Net margin, % |
? |
|
8.13% |
7.78% |
8.20% |
7.95% |
8.35% |
|
8.07% |
|
FCF yield, % |
? |
|
|
|
|
4.36% |
|
|
6.65% |
|
ROE, % |
? |
|
17.9% |
17.3% |
17.3% |
16.4% |
16.6% |
|
16.6% |
|
ROA, % |
? |
|
7.03% |
7.18% |
7.32% |
7.35% |
7.35% |
|
7.35% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
21.6 |
0.00 |
|
21.5 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
23.0 |
0.00 |
|
15.0 |
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
1.73 |
0.00 |
|
1.73 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
28.1 |
0.00 |
|
24.6 |
|
EV/EBITDA |
? |
|
1.69 |
1.46 |
1.15 |
16.1 |
0.70 |
|
15.6 |
|
Debt/EBITDA |
|
|
1.69 |
1.46 |
1.15 |
1.22 |
0.70 |
|
0.70 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
79.8% |
0.00% |
|
39.8% |
|
|
CAPEX/Revenue, % |
|
|
1.16% |
1.52% |
1.64% |
4.24% |
1.51% |
|
2.27% |
|
| General Dynamics Corporation shareholders |
