Genesco Financial Statements (GCO)

Genescosmart-lab.ru %   2024Q4 2025Q1 2025Q1 2025Q2 2025Q2   LTM ?
Report date 27.03.2024 30.04.2024 13.06.2024 31.07.2024 12.09.2024   12.09.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 739.0 457.6 457.6 525.2 525.2   1 966
Operating Income, bln rub 38.5 -31.6 -31.6 -9.50 -9.50   -82.1
EBITDA, bln rub ? 52.5 -31.6 -18.4 -9.56 3.59   -56.0
Net profit, bln rub ? 27.2 -24.3 -24.3 -9.99 -9.99   -68.7
OCF, bln rub ? 118.3 -33.7 27.7   -6.03
CAPEX, bln rub ? 10.6 6.38 7.90   14.3
FCF, bln rub ? 107.8 -40.1 19.8   -20.3
Dividend payout, bln rub 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 303.5 247.8 247.8 255.1 255.1   1 006
Cost of production, bln rub 396.9 241.3 241.3 279.5 279.5   1 042
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 1.54 0.890 0.890 1.35 1.35   4.47
Assets, bln rub 1 330 1 307 1 307 1 384 1 384   1 384
Net Assets, bln rub ? 571.2 548.5 548.5 532.6 532.6   532.6
Debt, bln rub 526.2 530.6 530.6 530.1 530.1   530.1
Cash, bln rub 35.2 19.2 19.2 45.9 45.9   45.9
Net debt, bln rub 491.1 511.3 511.3 484.3 484.3   484.3
Ordinary share price, rub 28.8 25.3 24.4 30.8 27.6   27.0
Number of ordinary shares, mln 10.9 10.9 10.9 10.9 10.9   10.9
Market cap, bln rub 314 277 267 337 302   295
EV, bln rub ? 805 788 778 822 786   779
Book value, bln rub 534 548 512 533 496   496
EPS, rub ? 2.49 -2.23 -2.23 -0.91 -0.91   -6.28
FCF/share, rub 9.88 0.00 -3.67 0.00 1.81   -1.86
BV/share, rub 49.0 50.2 46.9 48.7 45.3   45.3
EBITDA margin, % ? 7.11% -6.91% -4.03% -1.82% 0.68%   -2.85%
Net margin, % ? 3.68% -5.32% -5.32% -1.90% -1.90%   -3.49%
FCF yield, % ? 30.2% 39.0% 25.3% 20.1% -6.73%   -6.88%
ROE, % ? 11.8% 6.67% 1.04% -5.91% -12.9%   -12.9%
ROA, % ? 5.07% 2.80% 0.43% -2.28% -4.96%   -4.96%
P/E ? 4.66 7.56 47.0 -10.7 -4.39   -4.30
P/FCF 3.31 2.57 3.95 4.99 -14.9   -14.5
P/S ? 0.12 0.11 0.11 0.15 0.15   0.15
P/BV ? 0.59 0.50 0.52 0.63 0.61   0.59
EV/EBITDA ? 6.74 10.2 16.3 -116.0 -14.0   -13.9
Debt/EBITDA 4.11 6.63 10.7 -68.4 -8.65   -8.65
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.43% 0.00% 1.39% 0.00% 1.50%   0.73%
Genesco shareholders