Genesco Financial Statements (GCO)

Genescosmart-lab.ru %   2024Q2 2024Q3 2024Q3 2024Q4 2024Q4   LTM ?
Report date 07.09.2023 31.10.2023 07.12.2023 31.01.2024 27.03.2024   27.03.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 523.0 579.3 579.3 739.0 739.0   2 637
Operating Income, bln rub -38.6 10.9 10.9 38.5 38.5   98.7
EBITDA, bln rub ? -10.1 10.8 10.8 45.4 52.5   119.5
Net profit, bln rub ? -31.7 6.54 6.54 27.2 27.2   67.5
OCF, bln rub ? 35.3 1.60 118.3   119.9
CAPEX, bln rub ? 18.1 14.4 10.6   25.0
FCF, bln rub ? 17.2 -12.8 107.8   94.9
Dividend payout, bln rub 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 259.5 267.5 267.5 303.5 303.5   1 142
Cost of production, bln rub 273.5 300.9 300.9 396.9 396.9   1 396
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 2.38 2.21 2.21 1.54 1.54   7.49
Assets, bln rub 1 495 1 493 1 493 1 330 1 330   1 330
Net Assets, bln rub ? 533.0 537.0 537.0 571.2 571.2   571.2
Debt, bln rub 672.3 650.4 650.4 522.9 526.2   526.2
Cash, bln rub 37.4 21.7 21.7 35.2 35.2   35.2
Net debt, bln rub 634.9 628.7 628.7 487.8 491.1   491.1
Ordinary share price, rub 27.8 27.4 25.9 27.8 28.8   27.0
Number of ordinary shares, mln 11.3 10.9 10.9 10.9 10.9   10.9
Market cap, bln rub 315 299 282 303 314   294
EV, bln rub ? 950 927 911 791 805   785
Book value, bln rub 495 537 501 571 534   534
EPS, rub ? -2.79 0.60 0.60 2.49 2.49   6.18
FCF/share, rub 1.52 0.00 -1.18 0.00 9.88   8.70
BV/share, rub 43.7 49.3 46.0 52.4 49.0   49.0
EBITDA margin, % ? -1.94% 1.86% 1.86% 6.15% 7.11%   4.53%
Net margin, % ? -6.05% 1.13% 1.13% 3.68% 3.68%   2.56%
FCF yield, % ? -19.2% 7.96% 1.56% -4.24% 30.2%   32.3%
ROE, % ? -19.0% -9.36% -9.36% 1.51% 11.8%   11.8%
ROA, % ? -6.76% -3.37% -3.37% 0.65% 5.07%   5.07%
P/E ? -3.11 -5.94 -5.62 35.2 4.66   4.36
P/FCF -5.21 64.1 -23.6 3.31   3.10
P/S ? 0.16 0.14 0.13 0.13 0.12   0.11
P/BV ? 0.64 0.56 0.56 0.53 0.59   0.55
EV/EBITDA ? -14.4 707.9 695.4 13.9 6.74   6.57
Debt/EBITDA -9.64 479.9 479.9 8.58 4.11   4.11
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 3.45% 0.00% 2.49% 0.00% 1.43%   0.95%
Genesco shareholders