Fortive Corporation Financial Statements (FTV)

Fortive Corporationsmart-lab.ru %   2023Q2 2023Q3 2023Q4 2023Q4 2024Q1   LTM ?
Report date 26.07.2023 25.10.2023 31.01.2024 27.02.2024 24.04.2024   24.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 526 1 495 947.5 947.5 1 525   4 914
Operating Income, bln rub 291.3 291.1 310.9 310.9 239.1   1 152
EBITDA, bln rub ? 291.3 405.9 310.9 310.9 375.9   1 404
Net profit, bln rub ? 209.0 218.0 265.2 265.2 207.4   955.8
OCF, bln rub ? 321.0 411.4 446.8 446.8 256.7   1 562
CAPEX, bln rub ? 21.0 27.9 34.1 34.1 26.4   122.5
FCF, bln rub ? 300.0 383.5 412.7 412.7 230.3   1 439
Dividend payout, bln rub 24.6 24.6 28.1 28.1 28.1   108.9
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 11.8% 11.3% 10.6% 10.6% 13.5%   11.4%
OPEX, bln rub 614.1 601.9 636.6 636.6 665.1   2 540
Cost of production, bln rub 621.0 601.5 636.2 636.2 620.3   2 494
R&D, bln rub 100.1 98.4 99.2 99.2 104.1   400.9
Interest expenses, bln rub 33.1 29.8 28.5 28.5 44.0   130.8
Assets, bln rub 15 731 15 664 16 912 16 912 17 520   17 520
Net Assets, bln rub ? 9 966 10 078 10 319 10 319 10 477   10 477
Debt, bln rub 2 978 2 732 3 646 3 810 4 119   4 119
Cash, bln rub 712.8 714.1 1 889 1 889 704.6   704.6
Net debt, bln rub 2 265 2 018 1 757 1 921 3 414   3 414
Ordinary share price, rub 74.8 74.2 73.6 73.6 86.0   65.4
Number of ordinary shares, mln 353.0 352.1 354.5 351.3 351.7   351.7
Market cap, bln rub 26 394 26 112 26 102 25 866 30 253   23 005
EV, bln rub ? 28 659 28 130 27 859 27 788 33 667   26 419
Book value, bln rub -2 390 -2 207 -1 963 -1 963 -3 471   -3 471
EPS, rub ? 0.59 0.62 0.75 0.75 0.59   2.72
FCF/share, rub 0.85 1.09 1.16 1.17 0.65   4.09
BV/share, rub -6.77 -6.27 -5.54 -5.59 -9.87   -9.87
EBITDA margin, % ? 19.1% 27.2% 32.8% 32.8% 24.7%   28.6%
Net margin, % ? 13.7% 14.6% 28.0% 28.0% 13.6%   19.5%
FCF yield, % ? 4.49% 4.83% 4.77% 4.82% 4.38%   6.26%
ROE, % ? 8.02% 8.21% 8.39% 8.39% 8.59%   9.12%
ROA, % ? 5.08% 5.28% 5.12% 5.12% 5.13%   5.46%
P/E ? 33.0 31.5 30.1 29.9 33.6   24.1
P/FCF 22.3 20.7 21.0 20.8 22.8   16.0
P/S ? 4.42 4.34 4.81 4.76 5.51   4.68
P/BV ? -11.0 -11.8 -13.3 -13.2 -8.72   -6.63
EV/EBITDA ? 22.2 21.0 20.5 20.5 24.3   18.8
Debt/EBITDA 1.75 1.51 1.29 1.41 2.47   2.43
R&D/CAPEX, % 476.7% 352.7% 290.9% 290.9% 394.3%   327.3%
CAPEX/Revenue, % 1.38% 1.87% 3.60% 3.60% 1.73%   2.49%
Fortive Corporation shareholders