TechnipFMC Financial Statements (FTI)
|
|
|
|
Report date
|
|
|
24.04.2025 |
24.07.2025 |
23.10.2025 |
19.02.2026 |
30.04.2026 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2 241 |
2 543 |
2 642 |
2 505 |
2 493 |
|
10 183 |
|
Operating Income, bln rub |
|
|
252.8 |
400.5 |
402.9 |
311.1 |
351.0 |
|
1 466 |
|
EBITDA, bln rub |
? |
|
355.2 |
515.7 |
521.1 |
388.0 |
454.6 |
|
1 879 |
|
Net profit, bln rub |
? |
|
142.0 |
269.5 |
309.7 |
242.7 |
260.5 |
|
1 082 |
|
|
OCF, bln rub |
? |
|
441.7 |
344.2 |
525.1 |
453.6 |
332.5 |
|
1 655 |
|
CAPEX, bln rub |
? |
|
61.8 |
83.6 |
77.3 |
94.5 |
55.6 |
|
311.0 |
|
FCF, bln rub |
? |
|
379.9 |
260.6 |
447.8 |
359.1 |
276.9 |
|
1 344 |
|
Dividend payout, bln rub
|
|
|
21.0 |
20.6 |
20.5 |
20.2 |
19.9 |
|
81.2 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
14.8% |
7.64% |
6.62% |
8.32% |
7.64% |
|
7.50% |
|
|
OPEX, bln rub |
|
|
203.3 |
187.3 |
195.7 |
202.1 |
233.7 |
|
818.8 |
|
Cost of production, bln rub |
|
|
1 785 |
1 956 |
2 043 |
1 992 |
1 907 |
|
7 898 |
|
R&D, bln rub |
|
|
19.1 |
14.1 |
22.5 |
27.4 |
17.8 |
|
81.8 |
|
Interest expenses, bln rub |
|
|
22.6 |
22.2 |
18.9 |
17.7 |
17.1 |
|
75.9 |
|
|
Assets, bln rub |
|
|
9 972 |
10 082 |
10 251 |
10 118 |
10 086 |
|
10 086 |
|
Net Assets, bln rub |
? |
|
3 071 |
3 252 |
3 328 |
3 364 |
3 363 |
|
3 363 |
|
Debt, bln rub |
|
|
1 852 |
1 601 |
1 162 |
2 016 |
1 304 |
|
1 304 |
|
Cash, bln rub |
|
|
1 195 |
950.0 |
876.6 |
1 040 |
960.8 |
|
960.8 |
|
Net debt, bln rub |
|
|
657.2 |
650.6 |
285.5 |
976.3 |
343.3 |
|
343.3 |
|
|
Ordinary share price, rub |
|
|
31.7 |
34.4 |
39.5 |
44.6 |
69.1 |
|
67.5 |
|
Number of ordinary shares, mln |
|
|
421.2 |
415.4 |
409.5 |
402.8 |
400.1 |
|
400.1 |
|
|
Market cap, bln rub |
|
|
13 348 |
14 306 |
16 155 |
17 949 |
27 659 |
|
27 023 |
|
EV, bln rub |
? |
|
14 005 |
14 957 |
16 440 |
18 925 |
28 002 |
|
27 366 |
|
Book value, bln rub |
|
|
2 583 |
2 757 |
2 851 |
2 938 |
2 960 |
|
2 960 |
|
|
EPS, rub |
? |
|
0.34 |
0.65 |
0.76 |
0.60 |
0.65 |
|
2.71 |
|
FCF/share, rub |
|
|
0.90 |
0.63 |
1.09 |
0.89 |
0.69 |
|
3.36 |
|
BV/share, rub |
|
|
6.13 |
6.64 |
6.96 |
7.29 |
7.40 |
|
7.40 |
|
|
EBITDA margin, % |
? |
|
15.8% |
20.3% |
19.7% |
15.5% |
18.2% |
|
18.5% |
|
Net margin, % |
? |
|
6.34% |
10.6% |
11.7% |
9.69% |
10.5% |
|
10.6% |
|
FCF yield, % |
? |
|
9.27% |
9.22% |
9.54% |
8.06% |
4.86% |
|
4.98% |
|
ROE, % |
? |
|
27.8% |
28.8% |
29.2% |
28.7% |
32.2% |
|
32.2% |
|
ROA, % |
? |
|
8.57% |
9.30% |
9.49% |
9.53% |
10.7% |
|
10.7% |
|
|
P/E |
? |
|
15.6 |
15.3 |
16.6 |
18.6 |
25.6 |
|
25.0 |
|
P/FCF |
|
|
10.8 |
10.9 |
10.5 |
12.4 |
20.6 |
|
20.1 |
|
P/S |
? |
|
1.43 |
1.50 |
1.65 |
1.81 |
2.72 |
|
2.65 |
|
P/BV |
? |
|
5.17 |
5.19 |
5.67 |
6.11 |
9.34 |
|
9.13 |
|
EV/EBITDA |
? |
|
9.38 |
9.30 |
9.40 |
10.6 |
14.9 |
|
14.6 |
|
Debt/EBITDA |
|
|
0.44 |
0.40 |
0.16 |
0.55 |
0.18 |
|
0.18 |
|
|
R&D/CAPEX, % |
|
|
30.9% |
16.9% |
29.1% |
29.0% |
32.0% |
|
26.3% |
|
|
CAPEX/Revenue, % |
|
|
2.76% |
3.29% |
2.93% |
3.77% |
2.23% |
|
3.05% |
|
| TechnipFMC shareholders |
