TechnipFMC Financial Statements (FTI)

TechnipFMCsmart-lab.ru %   2023Q4 2023Q4 2024Q1 2024Q1 2024Q2   LTM ?
Report date 22.02.2024 27.02.2024 25.04.2024 26.04.2024 25.07.2024   25.07.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 078 2 073 2 042 2 034 2 322   8 471
Operating Income, bln rub 46.7 128.8 206.8 160.2 311.7   807.5
EBITDA, bln rub ? 46.7 223.3 206.8 259.7 403.8   1 094
Net profit, bln rub ? 53.0 53.0 157.1 157.1 186.5   553.7
OCF, bln rub ? 701.1 683.2 -126.7 230.6   787.2
CAPEX, bln rub ? 71.5 68.1 52.0 50.6   170.6
FCF, bln rub ? 629.6 615.2 -178.7 180.1   616.6
Dividend payout, bln rub 0.000 21.2 21.7 21.4   64.3
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 40.0% 0.00% 13.8% 11.5%   11.6%
OPEX, bln rub 2 031 208.1 1 835 177.4 190.1   2 411
Cost of production, bln rub 0.000 1 736 0.000 1 696 1 820   5 252
R&D, bln rub 0.000 19.3 0.000 17.6 15.2   52.1
Interest expenses, bln rub 114.2 30.1 223.3 26.4 27.1   306.9
Assets, bln rub 9 657 9 657 9 089 9 089 9 243   9 243
Net Assets, bln rub ? 4 275 3 137 4 073 3 006 2 972   2 972
Debt, bln rub 1 067 1 969 1 024 1 920 1 881   1 881
Cash, bln rub 951.7 962.1 696.8 708.5 721.0   721.0
Net debt, bln rub 115.6 1 007 327.0 1 212 1 160   1 160
Ordinary share price, rub 20.1 20.1 25.1 25.1 26.2   22.5
Number of ordinary shares, mln 448.6 434.4 433.6 433.6 430.2   430.2
Market cap, bln rub 9 035 8 749 10 888 10 888 11 250   9 658
EV, bln rub ? 9 150 9 756 11 215 12 099 12 410   10 818
Book value, bln rub 3 673 2 394 3 493 2 426 2 413   2 413
EPS, rub ? 0.12 0.12 0.36 0.36 0.43   1.29
FCF/share, rub 1.40 1.42 0.00 -0.41 0.42   1.43
BV/share, rub 8.19 5.51 8.06 5.60 5.61   5.61
EBITDA margin, % ? 2.25% 10.8% 10.1% 12.8% 17.4%   12.9%
Net margin, % ? 2.55% 2.56% 7.69% 7.72% 8.03%   6.54%
FCF yield, % ? 5.18% 5.18% 8.24% 6.60% 7.07%   6.38%
ROE, % ? 1.49% 2.03% 5.23% 7.08% 16.4%   18.6%
ROA, % ? 0.66% 0.66% 2.34% 2.34% 5.26%   5.99%
P/E ? 142.1 137.6 51.1 51.1 23.1   17.4
P/FCF 19.3 19.3 12.1 15.2 14.2   15.7
P/S ? 1.15 1.12 1.34 1.34 1.33   1.14
P/BV ? 2.46 3.65 3.12 4.49 4.66   4.00
EV/EBITDA ? 17.9 14.2 15.2 15.3 11.1   9.89
Debt/EBITDA 0.23 1.46 0.44 1.53 1.04   1.06
R&D/CAPEX, % 0.00% 28.4% 33.8% 30.1%   30.5%
CAPEX/Revenue, % 3.44% 3.28% 0.00% 2.56% 2.18%   2.01%
TechnipFMC shareholders