Federal Realty Investment Trust Financial Statements (FRT)
|
|
|
|
Report date
|
|
|
08.05.2025 |
06.08.2025 |
31.10.2025 |
12.02.2026 |
31.03.2026 |
|
31.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
309.2 |
311.5 |
322.9 |
336.0 |
341.1 |
|
1 312 |
|
Operating Income, bln rub |
|
|
108.1 |
202.7 |
110.7 |
115.6 |
116.3 |
|
545.3 |
|
EBITDA, bln rub |
? |
|
196.0 |
293.8 |
205.5 |
278.1 |
310.1 |
|
1 088 |
|
Net profit, bln rub |
? |
|
63.8 |
155.9 |
61.6 |
129.7 |
159.1 |
|
506.4 |
|
|
OCF, bln rub |
? |
|
179.0 |
150.7 |
147.8 |
144.8 |
185.9 |
|
629.2 |
|
CAPEX, bln rub |
? |
|
59.0 |
65.6 |
124.6 |
94.1 |
65.0 |
|
349.3 |
|
FCF, bln rub |
? |
|
120.0 |
85.1 |
272.4 |
50.7 |
121.0 |
|
529.2 |
|
Dividend payout, bln rub
|
|
|
96.0 |
96.5 |
96.5 |
99.1 |
99.1 |
|
391.2 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
150.5% |
61.9% |
156.5% |
76.4% |
62.3% |
|
77.3% |
|
|
OPEX, bln rub |
|
|
96.7 |
10.5 |
106.5 |
84.9 |
125.6 |
|
327.5 |
|
Cost of production, bln rub |
|
|
104.4 |
98.3 |
105.7 |
305.3 |
99.2 |
|
608.5 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
42.5 |
44.6 |
46.9 |
48.1 |
49.8 |
|
189.5 |
|
|
Assets, bln rub |
|
|
8 622 |
8 624 |
8 862 |
9 130 |
9 097 |
|
9 097 |
|
Net Assets, bln rub |
? |
|
3 192 |
3 249 |
3 215 |
3 249 |
3 311 |
|
3 311 |
|
Debt, bln rub |
|
|
4 600 |
4 574 |
4 809 |
5 028 |
4 934 |
|
4 934 |
|
Cash, bln rub |
|
|
109.2 |
177.0 |
111.3 |
107.4 |
115.6 |
|
115.6 |
|
Net debt, bln rub |
|
|
4 491 |
4 397 |
4 698 |
4 921 |
4 819 |
|
4 819 |
|
|
Ordinary share price, rub |
|
|
97.8 |
95.0 |
101.3 |
100.8 |
106.2 |
|
121.2 |
|
Number of ordinary shares, mln |
|
|
85.5 |
86.0 |
89.4 |
86.0 |
86.0 |
|
86.0 |
|
|
Market cap, bln rub |
|
|
8 361 |
8 166 |
9 053 |
8 667 |
9 138 |
|
10 425 |
|
EV, bln rub |
? |
|
12 852 |
12 563 |
13 751 |
13 588 |
13 957 |
|
15 243 |
|
Book value, bln rub |
|
|
3 192 |
3 249 |
3 215 |
3 232 |
3 311 |
|
3 311 |
|
|
EPS, rub |
? |
|
0.75 |
1.81 |
0.69 |
1.51 |
1.85 |
|
5.89 |
|
FCF/share, rub |
|
|
1.40 |
0.99 |
3.05 |
0.59 |
1.41 |
|
6.15 |
|
BV/share, rub |
|
|
37.3 |
37.8 |
36.0 |
37.6 |
38.5 |
|
38.5 |
|
|
EBITDA margin, % |
? |
|
63.4% |
94.3% |
63.7% |
82.8% |
90.9% |
|
82.9% |
|
Net margin, % |
? |
|
20.6% |
50.0% |
19.1% |
38.6% |
46.6% |
|
38.6% |
|
FCF yield, % |
? |
|
4.44% |
4.24% |
5.89% |
6.09% |
5.79% |
|
5.08% |
|
ROE, % |
? |
|
9.47% |
10.7% |
10.8% |
12.7% |
15.3% |
|
15.3% |
|
ROA, % |
? |
|
3.51% |
4.01% |
3.91% |
4.50% |
5.57% |
|
5.57% |
|
|
P/E |
? |
|
27.7 |
23.6 |
26.1 |
21.1 |
18.0 |
|
20.6 |
|
P/FCF |
|
|
22.5 |
23.6 |
17.0 |
16.4 |
17.3 |
|
19.7 |
|
P/S |
? |
|
6.85 |
6.61 |
7.21 |
6.77 |
6.97 |
|
7.95 |
|
P/BV |
? |
|
2.62 |
2.51 |
2.82 |
2.68 |
2.76 |
|
3.15 |
|
EV/EBITDA |
? |
|
15.4 |
14.2 |
15.4 |
14.0 |
12.8 |
|
14.0 |
|
Debt/EBITDA |
|
|
5.39 |
4.98 |
5.26 |
5.06 |
4.43 |
|
4.43 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
19.1% |
21.1% |
38.6% |
28.0% |
19.0% |
|
26.6% |
|
| Federal Realty Investment Trust shareholders |
