FRP Holdings Financial Statements (FRPH)
|
|
|
|
Report date
|
|
|
23.03.2023 |
31.12.2023 |
26.03.2024 |
18.03.2025 |
15.04.2026 |
|
12.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
37.5 |
41.5 |
41.5 |
41.8 |
42.8 |
|
43.1 |
|
Operating Income, bln rub |
|
|
8.00 |
11.7 |
11.7 |
11.7 |
7.03 |
|
5.22 |
|
EBITDA, bln rub |
? |
|
20.1 |
22.5 |
21.7 |
22.0 |
17.7 |
|
12.8 |
|
Net profit, bln rub |
? |
|
4.57 |
5.30 |
5.30 |
6.39 |
3.33 |
|
0.933 |
|
|
OCF, bln rub |
? |
|
22.3 |
|
33.0 |
29.0 |
29.7 |
|
25.2 |
|
CAPEX, bln rub |
? |
|
49.2 |
|
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
71.5 |
|
33.0 |
29.0 |
29.7 |
|
25.2 |
|
Dividend payout, bln rub
|
|
|
0.000 |
|
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
25.4 |
7.97 |
26.2 |
26.6 |
0.304 |
|
9.36 |
|
Cost of production, bln rub |
|
|
4.13 |
21.8 |
3.65 |
3.44 |
36.1 |
|
22.6 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
3.05 |
4.32 |
4.32 |
3.15 |
2.97 |
|
2.24 |
|
|
Assets, bln rub |
|
|
701.1 |
709.2 |
709.2 |
728.5 |
735.1 |
|
750.4 |
|
Net Assets, bln rub |
? |
|
407.1 |
414.5 |
414.5 |
423.1 |
428.5 |
|
428.2 |
|
Debt, bln rub |
|
|
178.6 |
178.7 |
178.7 |
178.9 |
192.6 |
|
0.000 |
|
Cash, bln rub |
|
|
177.5 |
158.4 |
157.6 |
148.6 |
105.4 |
|
107.9 |
|
Net debt, bln rub |
|
|
1.06 |
20.3 |
21.2 |
30.2 |
87.2 |
|
-107.9 |
|
|
Ordinary share price, rub |
|
|
26.9 |
62.9 |
31.4 |
30.6 |
22.8 |
|
57.6 |
|
Number of ordinary shares, mln |
|
|
19.0 |
9.42 |
18.8 |
18.9 |
19.1 |
|
0.000 |
|
|
Market cap, bln rub |
|
|
512 |
592 |
592 |
579 |
435 |
|
0 |
|
EV, bln rub |
? |
|
513 |
613 |
613 |
609 |
523 |
|
-108 |
|
Book value, bln rub |
|
|
407 |
415 |
415 |
423 |
422 |
|
421 |
|
|
EPS, rub |
? |
|
0.24 |
0.56 |
0.28 |
0.34 |
0.17 |
|
|
|
FCF/share, rub |
|
|
3.76 |
0.00 |
1.75 |
1.53 |
1.55 |
|
|
|
BV/share, rub |
|
|
21.4 |
44.0 |
22.0 |
22.4 |
22.1 |
|
|
|
|
EBITDA margin, % |
? |
|
53.6% |
54.3% |
52.3% |
52.7% |
41.3% |
|
29.6% |
|
Net margin, % |
? |
|
12.2% |
12.8% |
12.8% |
15.3% |
7.77% |
|
2.16% |
|
FCF yield, % |
? |
|
14.0% |
0.00% |
5.57% |
5.01% |
6.82% |
|
0.00% |
|
ROE, % |
? |
|
1.12% |
1.28% |
1.28% |
1.51% |
0.78% |
|
0.22% |
|
ROA, % |
? |
|
0.65% |
0.75% |
0.75% |
0.88% |
0.45% |
|
0.12% |
|
|
P/E |
? |
|
112.2 |
111.7 |
111.7 |
90.6 |
130.8 |
|
0.00 |
|
P/FCF |
|
|
7.16 |
|
18.0 |
20.0 |
14.7 |
|
0.00 |
|
P/S |
? |
|
13.7 |
14.3 |
14.3 |
13.8 |
10.2 |
|
0.00 |
|
P/BV |
? |
|
1.26 |
1.43 |
1.43 |
1.37 |
1.03 |
|
0.00 |
|
EV/EBITDA |
? |
|
25.6 |
27.2 |
28.3 |
27.6 |
29.5 |
|
-8.44 |
|
Debt/EBITDA |
|
|
0.05 |
0.90 |
0.98 |
1.37 |
4.92 |
|
-8.44 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
|
|
|
|
|
|
|
CAPEX/Revenue, % |
|
|
131.2% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
| FRP Holdings shareholders |
