Fox Corporation Financial Statements (FOX)
|
|
|
|
Report date
|
|
|
10.08.2021 |
12.08.2022 |
11.08.2023 |
08.08.2024 |
06.08.2025 |
|
11.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
12 909 |
13 974 |
14 913 |
13 980 |
16 300 |
|
16 201 |
|
Operating Income, bln rub |
|
|
2 765 |
2 574 |
2 764 |
2 478 |
3 229 |
|
3 196 |
|
EBITDA, bln rub |
? |
|
3 613 |
2 434 |
2 496 |
2 898 |
3 849 |
|
3 093 |
|
Net profit, bln rub |
? |
|
2 150 |
1 205 |
1 239 |
1 501 |
2 263 |
|
1 711 |
|
|
OCF, bln rub |
? |
|
2 639 |
1 884 |
1 800 |
1 840 |
3 324 |
|
2 616 |
|
CAPEX, bln rub |
? |
|
484.0 |
307.0 |
357.0 |
345.0 |
331.0 |
|
462.0 |
|
FCF, bln rub |
? |
|
2 155 |
1 577 |
1 443 |
1 495 |
2 993 |
|
2 362 |
|
Dividend payout, bln rub
|
|
|
330.0 |
307.0 |
299.0 |
281.0 |
277.0 |
|
285.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
15.3% |
25.5% |
24.1% |
18.7% |
12.2% |
|
16.7% |
|
|
OPEX, bln rub |
|
|
10 144 |
11 400 |
12 149 |
11 502 |
2 178 |
|
2 473 |
|
Cost of production, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
10 903 |
|
10 532 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
395.0 |
377.0 |
349.0 |
405.0 |
403.0 |
|
304.0 |
|
|
Assets, bln rub |
|
|
22 926 |
22 185 |
21 866 |
21 972 |
23 195 |
|
21 783 |
|
Net Assets, bln rub |
? |
|
11 123 |
11 339 |
10 378 |
10 714 |
11 962 |
|
10 969 |
|
Debt, bln rub |
|
|
8 452 |
7 718 |
8 207 |
8 152 |
7 465 |
|
6 605 |
|
Cash, bln rub |
|
|
5 886 |
5 200 |
4 272 |
4 319 |
5 351 |
|
3 601 |
|
Net debt, bln rub |
|
|
2 566 |
2 518 |
3 935 |
3 833 |
2 114 |
|
3 004 |
|
|
Ordinary share price, rub |
|
|
35.2 |
29.7 |
31.9 |
|
51.6 |
|
57.2 |
|
Number of ordinary shares, mln |
|
|
595.6 |
571.1 |
531.0 |
478.0 |
461.0 |
|
424.0 |
|
|
Market cap, bln rub |
|
|
20 964 |
16 961 |
16 934 |
0 |
23 801 |
|
24 270 |
|
EV, bln rub |
? |
|
23 530 |
19 479 |
20 869 |
3 833 |
25 915 |
|
27 274 |
|
Book value, bln rub |
|
|
4 534 |
4 628 |
3 735 |
4 132 |
5 354 |
|
4 379 |
|
|
EPS, rub |
? |
|
3.61 |
2.11 |
2.33 |
3.14 |
4.91 |
|
4.04 |
|
FCF/share, rub |
|
|
3.62 |
2.76 |
2.72 |
3.13 |
6.49 |
|
5.57 |
|
BV/share, rub |
|
|
7.61 |
8.10 |
7.03 |
8.64 |
11.6 |
|
10.3 |
|
|
EBITDA margin, % |
? |
|
28.0% |
17.4% |
16.7% |
20.7% |
23.6% |
|
19.1% |
|
Net margin, % |
? |
|
16.7% |
8.62% |
8.31% |
10.7% |
13.9% |
|
10.6% |
|
FCF yield, % |
? |
|
10.3% |
9.30% |
8.52% |
|
12.6% |
|
9.73% |
|
ROE, % |
? |
|
19.3% |
10.6% |
11.9% |
14.0% |
18.9% |
|
15.6% |
|
ROA, % |
? |
|
9.38% |
5.43% |
5.67% |
6.83% |
9.76% |
|
7.85% |
|
|
P/E |
? |
|
9.75 |
14.1 |
13.7 |
0.00 |
10.5 |
|
14.2 |
|
P/FCF |
|
|
9.73 |
10.8 |
11.7 |
0.00 |
7.95 |
|
10.3 |
|
P/S |
? |
|
1.62 |
1.21 |
1.14 |
0.00 |
1.46 |
|
1.50 |
|
P/BV |
? |
|
4.62 |
3.66 |
4.53 |
0.00 |
4.45 |
|
5.54 |
|
EV/EBITDA |
? |
|
6.51 |
8.00 |
8.36 |
1.32 |
6.73 |
|
8.82 |
|
Debt/EBITDA |
|
|
0.71 |
1.03 |
1.58 |
1.32 |
0.55 |
|
0.97 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
3.75% |
2.20% |
2.39% |
2.47% |
2.03% |
|
2.85% |
|
| Fox Corporation shareholders |
