Stocks
Fox Corporation Financial Statements (FOX) |
||||||||||
| Fox Corporationsmart-lab.ru | % | 2021 | 2022 | 2023 | 2023 | 2024 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 10.08.2021 | 12.08.2022 | 30.06.2023 | 11.08.2023 | 08.08.2024 | 04.11.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 12 909 | 13 974 | 14 913 | 14 913 | 13 980 | 14 337 | |||
| Operating Income, bln rub | 3 348 | 2 065 | 2 065 | 2 065 | 2 478 | 1 770 | ||||
| EBITDA, bln rub | ? | 3 613 | 2 434 | 2 476 | 2 496 | 2 898 | 3 456 | |||
| Net profit, bln rub | ? | 2 150 | 1 205 | 1 239 | 1 239 | 1 501 | 1 921 | |||
| OCF, bln rub | ? | 2 639 | 1 884 | 1 800 | 1 800 | 1 840 | 1 997 | |||
| CAPEX, bln rub | ? | 484.0 | 307.0 | 357.0 | 357.0 | 345.0 | 338.0 | |||
| FCF, bln rub | ? | 2 155 | 1 577 | 1 443 | 1 443 | 1 495 | 1 659 | |||
| Dividend payout, bln rub | 330.0 | 307.0 | 299.0 | 299.0 | 281.0 | 277.0 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Preferred share dividend yield, % | 0.00% | |||||||||
| Dividend payout ratio, % | 15.3% | 25.5% | 24.1% | 24.1% | 18.7% | 14.4% | ||||
| OPEX, bln rub | 10 144 | 11 400 | 12 149 | 12 149 | 2 024 | 4 194 | ||||
| Cost of production, bln rub | 8 337 | 9 480 | 0.000 | 10 100 | 9 478 | 9 629 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 395.0 | 371.0 | 218.0 | 218.0 | 405.0 | 416.0 | ||||
| Assets, bln rub | 22 926 | 22 185 | 21 866 | 21 866 | 21 972 | 22 538 | ||||
| Net Assets, bln rub | ? | 11 123 | 11 339 | 10 378 | 10 378 | 10 714 | 11 276 | |||
| Debt, bln rub | 7 951 | 7 313 | 7 210 | 7 210 | 8 152 | 8 136 | ||||
| Cash, bln rub | 5 886 | 5 200 | 4 272 | 4 272 | 4 319 | 4 052 | ||||
| Net debt, bln rub | 2 065 | 2 113 | 2 938 | 2 938 | 3 833 | 4 084 | ||||
| Ordinary share price, rub | 35.2 | 29.7 | 31.9 | 31.9 | 32.0 | 28.5 | ||||
| Number of ordinary shares, mln | 591.0 | 566.0 | 0.000 | 529.0 | 478.0 | 461.0 | ||||
| Preferred share price, rub | 31.0 | |||||||||
| Market cap, bln rub | 20 803 | 16 810 | 0 | 16 870 | 15 306 | 13 120 | ||||
| EV, bln rub | ? | 22 868 | 18 923 | 2 938 | 19 808 | 19 139 | 17 204 | |||
| Book value, bln rub | 4 534 | 4 628 | 3 735 | 3 735 | 4 132 | 4 699 | ||||
| EPS, rub | ? | 3.64 | 2.13 | 2.34 | 3.14 | 4.17 | ||||
| FCF/share, rub | 3.65 | 2.79 | 2.73 | 3.13 | 3.60 | |||||
| BV/share, rub | 7.67 | 8.18 | 7.06 | 8.64 | 10.2 | |||||
| EBITDA margin, % | ? | 28.0% | 17.4% | 16.6% | 16.7% | 20.7% | 24.1% | |||
| Net margin, % | ? | 16.7% | 8.62% | 8.31% | 8.31% | 10.7% | 13.4% | |||
| FCF yield, % | ? | 10.4% | 9.38% | 0.00% | 8.55% | 9.77% | 12.6% | |||
| ROE, % | ? | 19.3% | 10.6% | 11.9% | 11.9% | 14.0% | 17.0% | |||
| ROA, % | ? | 9.38% | 5.43% | 5.67% | 5.67% | 6.83% | 8.52% | |||
| P/E | ? | 9.68 | 14.0 | 0.00 | 13.6 | 10.2 | 6.83 | |||
| P/FCF | 9.65 | 10.7 | 0.00 | 11.7 | 10.2 | 7.91 | ||||
| P/S | ? | 1.61 | 1.20 | 0.00 | 1.13 | 1.09 | 0.92 | |||
| P/BV | ? | 4.59 | 3.63 | 0.00 | 4.52 | 3.70 | 2.79 | |||
| EV/EBITDA | ? | 6.33 | 7.77 | 1.19 | 7.94 | 6.60 | 4.98 | |||
| Debt/EBITDA | 0.57 | 0.87 | 1.19 | 1.18 | 1.32 | 1.18 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 3.75% | 2.20% | 2.39% | 2.39% | 2.47% | 2.36% | ||||
| Fox Corporation shareholders | ||||||||||
