Stocks
Fox Corporation Financial Statements (FOX) |
||||||||||
| Fox Corporationsmart-lab.ru | % | 2023Q4 | 2023Q4 | 2024Q1 | 2024Q2 | 2024Q3 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 30.06.2023 | 11.08.2023 | 02.11.2023 | 07.02.2024 | 08.05.2024 | 08.05.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 3 032 | 3 032 | 3 207 | 4 234 | 3 447 | 13 920 | |||
| Operating Income, bln rub | 639.0 | 639.0 | 219.0 | 249.0 | 354.0 | 1 461 | ||||
| EBITDA, bln rub | ? | 742.0 | 742.0 | 699.0 | 346.0 | 925.0 | 2 712 | |||
| Net profit, bln rub | ? | 375.0 | 375.0 | 407.0 | 109.0 | 666.0 | 1 557 | |||
| OCF, bln rub | ? | 493.0 | 493.0 | 1.000 | -536.0 | 1 476 | 1 434 | |||
| CAPEX, bln rub | ? | 120.0 | 120.0 | 71.0 | 79.0 | 83.0 | 353.0 | |||
| FCF, bln rub | ? | 373.0 | 373.0 | -70.0 | -615.0 | 1 393 | 1 081 | |||
| Dividend payout, bln rub | 8.00 | 8.00 | 135.0 | 7.00 | 130.0 | 280.0 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Preferred share dividend yield, % | 0.00% | |||||||||
| Dividend payout ratio, % | 2.13% | 2.13% | 33.2% | 6.42% | 19.5% | 18.0% | ||||
| OPEX, bln rub | 2 404 | 2 404 | 2 438 | 495.0 | 2 658 | 7 995 | ||||
| Cost of production, bln rub | 0.000 | 1 881 | 1 958 | 3 490 | 2 148 | 9 477 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 35.0 | 35.0 | 42.0 | 119.0 | 99.0 | 295.0 | ||||
| Assets, bln rub | 21 866 | 21 866 | 21 649 | 22 846 | 21 717 | 21 717 | ||||
| Net Assets, bln rub | ? | 10 378 | 10 378 | 10 384 | 10 252 | 10 554 | 10 554 | |||
| Debt, bln rub | 7 210 | 7 210 | 7 212 | 9 410 | 8 139 | 8 139 | ||||
| Cash, bln rub | 4 272 | 4 272 | 3 829 | 4 122 | 3 791 | 3 791 | ||||
| Net debt, bln rub | 2 938 | 2 938 | 3 383 | 5 288 | 4 348 | 4 348 | ||||
| Ordinary share price, rub | 31.9 | 31.9 | 28.9 | 27.7 | 28.6 | 28.5 | ||||
| Number of ordinary shares, mln | 506.0 | 506.0 | 492.0 | 481.0 | 474.0 | 474.0 | ||||
| Preferred share price, rub | 31.0 | |||||||||
| Market cap, bln rub | 16 136 | 16 136 | 14 209 | 13 300 | 13 566 | 13 490 | ||||
| EV, bln rub | ? | 19 074 | 19 074 | 17 592 | 18 588 | 17 914 | 17 838 | |||
| Book value, bln rub | 3 735 | 3 735 | 3 755 | 3 632 | 3 962 | 3 962 | ||||
| EPS, rub | ? | 0.74 | 0.74 | 0.83 | 0.23 | 1.41 | 3.28 | |||
| FCF/share, rub | 0.74 | 0.74 | -0.14 | -1.28 | 2.94 | 2.28 | ||||
| BV/share, rub | 7.38 | 7.38 | 7.63 | 7.55 | 8.36 | 8.36 | ||||
| EBITDA margin, % | ? | 24.5% | 24.5% | 21.8% | 8.17% | 26.8% | 19.5% | |||
| Net margin, % | ? | 12.4% | 12.4% | 12.7% | 2.57% | 19.3% | 11.2% | |||
| FCF yield, % | ? | 8.94% | 8.94% | 8.28% | 8.81% | 7.97% | 8.01% | |||
| ROE, % | ? | 12.0% | 12.0% | 10.1% | 8.20% | 14.8% | 14.8% | |||
| ROA, % | ? | 5.68% | 5.68% | 4.83% | 3.68% | 7.17% | 7.17% | |||
| P/E | ? | 13.0 | 13.0 | 13.6 | 15.8 | 8.71 | 8.66 | |||
| P/FCF | 43.3 | 11.2 | 12.1 | 11.3 | 12.5 | 12.5 | ||||
| P/S | ? | 1.08 | 1.08 | 0.95 | 0.91 | 0.97 | 0.97 | |||
| P/BV | ? | 4.32 | 4.32 | 3.78 | 3.66 | 3.42 | 3.40 | |||
| EV/EBITDA | ? | 7.75 | 7.75 | 8.18 | 9.80 | 6.61 | 6.58 | |||
| Debt/EBITDA | 1.19 | 1.19 | 1.57 | 2.79 | 1.60 | 1.60 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 3.96% | 3.96% | 2.21% | 1.87% | 2.41% | 2.54% | ||||
| Fox Corporation shareholders | ||||||||||
