Fiserv Financial Statements (FISV)

Fiservsmart-lab.ru %   2023Q2 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 30.06.2023 27.07.2023 30.09.2023 31.12.2023 31.03.2024   31.03.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 756 4 756 4 873 4 917 4 883   19 429
Operating Income, bln rub 1 131 1 131 1 503 1 451 1 180   5 265
EBITDA, bln rub ? 1 905 1 905 2 061 2 218 1 954   8 138
Net profit, bln rub ? 683.0 683.0 952.0 870.0 735.0   3 240
OCF, bln rub ? 878.0 878.0 1 559 1 621 853.0   4 911
CAPEX, bln rub ? 340.0 340.0 355.0 354.0 420.0   1 469
FCF, bln rub ? 538.0 538.0 1 204 1 267 433.0   3 442
Dividend payout, bln rub 0.000 1 103 0.000 0.000 0.000   1 103
Ordinary share dividend yield, % 0.00%   0.00%
Dividend payout ratio, % 0.00% 161.5% 0.00% 0.00% 0.00%   34.0%
OPEX, bln rub 1 696 1 696 1 652 2 196 1 697   7 241
Cost of production, bln rub 1 929 1 929 1 894 1 270 2 006   7 099
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 232.0 232.0 258.0 284.0 271.0   1 045
Assets, bln rub 77 599 77 599 84 154 90 890 92 698   92 698
Net Assets, bln rub ? 29 991 29 991 29 573 29 857 28 801   28 801
Debt, bln rub 23 203 23 203 23 306 23 901 24 539   24 539
Cash, bln rub 1 082 1 082 1 349 1 204 1 214   1 214
Net debt, bln rub 22 121 22 121 21 957 22 697 23 325   23 325
Ordinary share price, rub 159.8   112.7
Number of ordinary shares, mln 615.4 617.3 606.2 600.6 590.9   590.9
Market cap, bln rub 0 0 0 0 94 438   66 618
EV, bln rub ? 22 121 22 121 21 957 22 697 117 763   89 943
Book value, bln rub -18 897 -18 897 -18 702 -18 558 -19 163   -19 163
EPS, rub ? 1.11 1.11 1.57 1.45 1.24   5.48
FCF/share, rub 0.87 0.87 1.99 2.11 0.73   5.83
BV/share, rub -30.7 -30.6 -30.9 -30.9 -32.4   -32.4
EBITDA margin, % ? 40.1% 40.1% 42.3% 45.1% 40.0%   41.9%
Net margin, % ? 14.4% 14.4% 19.5% 17.7% 15.1%   16.7%
FCF yield, % ? 3.64%   5.17%
ROE, % ? 8.37% 8.37% 10.1% 10.3% 11.2%   11.2%
ROA, % ? 3.23% 3.23% 3.54% 3.38% 3.50%   3.50%
P/E ? 0.00 0.00 0.00 0.00 29.1   20.6
P/FCF 0.00 0.00 0.00 0.00 27.4   19.4
P/S ? 0.00 0.00 0.00 0.00 4.86   3.43
P/BV ? 0.00 0.00 0.00 0.00 -4.93   -3.48
EV/EBITDA ? 3.04 3.04 2.90 2.88 14.5   11.1
Debt/EBITDA 3.04 3.04 2.90 2.88 2.87   2.87
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 7.15% 7.15% 7.29% 7.20% 8.60%   7.56%
Fiserv shareholders