FedEx Financial Statements (FDX)
|
|
|
|
Report date
|
|
|
31.05.2023 |
17.07.2023 |
31.05.2024 |
15.07.2024 |
21.07.2025 |
|
19.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
90 155 |
90 155 |
87 693 |
87 693 |
87 926 |
|
91 933 |
|
Operating Income, bln rub |
|
|
4 912 |
5 338 |
6 355 |
6 355 |
6 082 |
|
6 011 |
|
EBITDA, bln rub |
? |
|
9 940 |
10 233 |
10 642 |
10 868 |
10 494 |
|
10 566 |
|
Net profit, bln rub |
? |
|
3 972 |
3 972 |
4 331 |
4 331 |
4 092 |
|
4 484 |
|
|
OCF, bln rub |
? |
|
8 815 |
8 815 |
8 312 |
8 312 |
7 036 |
|
8 179 |
|
CAPEX, bln rub |
? |
|
6 174 |
6 174 |
5 176 |
5 176 |
4 055 |
|
3 808 |
|
FCF, bln rub |
? |
|
2 641 |
2 641 |
3 136 |
3 136 |
2 981 |
|
4 371 |
|
Dividend payout, bln rub
|
|
|
1 177 |
1 177 |
1 259 |
1 259 |
1 339 |
|
1 359 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
29.6% |
29.6% |
29.1% |
29.1% |
32.7% |
|
30.3% |
|
|
OPEX, bln rub |
|
|
13 828 |
13 828 |
12 597 |
12 597 |
12 913 |
|
16 427 |
|
Cost of production, bln rub |
|
|
70 989 |
70 989 |
68 741 |
68 741 |
68 931 |
|
69 495 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
401.0 |
694.0 |
375.0 |
745.0 |
789.0 |
|
378.0 |
|
|
Assets, bln rub |
|
|
87 110 |
87 110 |
87 007 |
87 007 |
87 627 |
|
94 733 |
|
Net Assets, bln rub |
? |
|
26 088 |
26 088 |
27 582 |
27 582 |
28 074 |
|
29 804 |
|
Debt, bln rub |
|
|
38 332 |
38 332 |
37 719 |
37 719 |
37 416 |
|
42 022 |
|
Cash, bln rub |
|
|
6 823 |
6 856 |
6 501 |
6 501 |
5 572 |
|
8 008 |
|
Net debt, bln rub |
|
|
31 509 |
31 476 |
31 218 |
31 218 |
31 844 |
|
34 014 |
|
|
Ordinary share price, rub |
|
|
218.0 |
218.0 |
254.0 |
254.0 |
|
|
377.4 |
|
Number of ordinary shares, mln |
|
|
254.0 |
254.0 |
0.000 |
248.0 |
243.0 |
|
243.0 |
|
|
Market cap, bln rub |
|
|
55 367 |
55 367 |
0 |
62 982 |
0 |
|
91 703 |
|
EV, bln rub |
? |
|
86 876 |
86 843 |
31 218 |
94 200 |
31 844 |
|
125 717 |
|
Book value, bln rub |
|
|
19 653 |
19 653 |
21 159 |
21 159 |
21 471 |
|
23 046 |
|
|
EPS, rub |
? |
|
15.6 |
15.6 |
|
17.5 |
16.8 |
|
18.5 |
|
FCF/share, rub |
|
|
10.4 |
10.4 |
|
12.6 |
12.3 |
|
18.0 |
|
BV/share, rub |
|
|
77.4 |
77.4 |
|
85.3 |
88.4 |
|
94.8 |
|
|
EBITDA margin, % |
? |
|
11.0% |
11.4% |
12.1% |
12.4% |
11.9% |
|
11.5% |
|
Net margin, % |
? |
|
4.41% |
4.41% |
4.94% |
4.94% |
4.65% |
|
4.88% |
|
FCF yield, % |
? |
|
4.77% |
4.77% |
0.00% |
4.98% |
|
|
4.77% |
|
ROE, % |
? |
|
15.2% |
15.2% |
15.7% |
15.7% |
14.6% |
|
15.0% |
|
ROA, % |
? |
|
4.56% |
4.56% |
4.98% |
4.98% |
4.67% |
|
4.73% |
|
|
P/E |
? |
|
13.9 |
13.9 |
0.00 |
14.5 |
0.00 |
|
20.5 |
|
P/FCF |
|
|
21.0 |
21.0 |
0.00 |
20.1 |
0.00 |
|
21.0 |
|
P/S |
? |
|
0.61 |
0.61 |
0.00 |
0.72 |
0.00 |
|
1.00 |
|
P/BV |
? |
|
2.82 |
2.82 |
0.00 |
2.98 |
0.00 |
|
3.98 |
|
EV/EBITDA |
? |
|
8.74 |
8.49 |
2.93 |
8.67 |
3.03 |
|
11.9 |
|
Debt/EBITDA |
|
|
3.17 |
3.08 |
2.93 |
2.87 |
3.03 |
|
3.22 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
6.85% |
6.85% |
5.90% |
5.90% |
4.61% |
|
4.14% |
|
| FedEx shareholders |
