Energy Transfer LP Financial Statements (ET)
|
|
|
|
Report date
|
|
|
18.02.2022 |
17.02.2023 |
16.02.2024 |
14.02.2025 |
19.02.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
67 417 |
89 876 |
78 586 |
82 671 |
82 626 |
|
89 377 |
|
Operating Income, bln rub |
|
|
8 792 |
7 738 |
8 295 |
9 138 |
9 440 |
|
9 932 |
|
EBITDA, bln rub |
? |
|
12 630 |
12 288 |
12 560 |
15 396 |
14 927 |
|
14 684 |
|
Net profit, bln rub |
? |
|
5 470 |
4 756 |
3 935 |
4 814 |
4 901 |
|
4 831 |
|
|
OCF, bln rub |
? |
|
11 162 |
9 051 |
9 555 |
11 506 |
10 149 |
|
10 649 |
|
CAPEX, bln rub |
? |
|
2 822 |
3 381 |
3 134 |
4 164 |
6 303 |
|
6 995 |
|
FCF, bln rub |
? |
|
8 340 |
5 670 |
6 421 |
7 342 |
3 846 |
|
3 654 |
|
Dividend payout, bln rub
|
|
|
1 898 |
3 047 |
4 248 |
4 623 |
4 725 |
|
4 760 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
34.7% |
64.1% |
108.0% |
96.0% |
96.4% |
|
98.5% |
|
|
OPEX, bln rub |
|
|
4 656 |
5 568 |
5 506 |
6 554 |
8 567 |
|
10 547 |
|
Cost of production, bln rub |
|
|
53 969 |
76 570 |
64 785 |
66 979 |
64 619 |
|
68 898 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
2 267 |
2 306 |
2 578 |
3 125 |
3 324 |
|
3 462 |
|
|
Assets, bln rub |
|
|
105 963 |
105 643 |
113 698 |
125 380 |
141 740 |
|
147 482 |
|
Net Assets, bln rub |
? |
|
31 304 |
33 027 |
36 684 |
35 120 |
34 368 |
|
34 462 |
|
Debt, bln rub |
|
|
50 566 |
49 107 |
53 222 |
60 558 |
71 608 |
|
71 106 |
|
Cash, bln rub |
|
|
346.0 |
267.0 |
227.0 |
321.0 |
1 324 |
|
971.0 |
|
Net debt, bln rub |
|
|
50 220 |
48 840 |
52 995 |
60 237 |
70 284 |
|
70 135 |
|
|
Ordinary share price, rub |
|
|
8.23 |
|
|
19.6 |
16.5 |
|
20.1 |
|
Number of ordinary shares, mln |
|
|
2 734 |
3 087 |
3 162 |
3 395 |
3 650 |
|
3 441 |
|
|
Market cap, bln rub |
|
|
22 504 |
0 |
0 |
66 510 |
60 189 |
|
69 030 |
|
EV, bln rub |
? |
|
72 724 |
48 840 |
52 995 |
126 747 |
130 473 |
|
139 165 |
|
Book value, bln rub |
|
|
22 915 |
25 046 |
26 426 |
25 246 |
21 478 |
|
21 563 |
|
|
EPS, rub |
? |
|
2.00 |
1.54 |
1.24 |
1.42 |
1.34 |
|
1.40 |
|
FCF/share, rub |
|
|
3.05 |
1.84 |
2.03 |
2.16 |
1.05 |
|
1.06 |
|
BV/share, rub |
|
|
8.38 |
8.11 |
8.36 |
7.44 |
5.88 |
|
6.27 |
|
|
EBITDA margin, % |
? |
|
18.7% |
13.7% |
16.0% |
18.6% |
18.1% |
|
16.4% |
|
Net margin, % |
? |
|
8.11% |
5.29% |
5.01% |
5.82% |
5.93% |
|
5.41% |
|
FCF yield, % |
? |
|
37.1% |
|
|
11.0% |
6.39% |
|
5.29% |
|
ROE, % |
? |
|
17.5% |
14.4% |
10.7% |
13.7% |
14.3% |
|
14.0% |
|
ROA, % |
? |
|
5.16% |
4.50% |
3.46% |
3.84% |
3.46% |
|
3.28% |
|
|
P/E |
? |
|
4.11 |
0.00 |
0.00 |
13.8 |
12.3 |
|
14.3 |
|
P/FCF |
|
|
2.70 |
0.00 |
0.00 |
9.06 |
15.6 |
|
18.9 |
|
P/S |
? |
|
0.33 |
0.00 |
0.00 |
0.80 |
0.73 |
|
0.77 |
|
P/BV |
? |
|
0.98 |
0.00 |
0.00 |
2.63 |
2.80 |
|
3.20 |
|
EV/EBITDA |
? |
|
5.76 |
3.97 |
4.22 |
8.23 |
8.74 |
|
9.48 |
|
Debt/EBITDA |
|
|
3.98 |
3.97 |
4.22 |
3.91 |
4.71 |
|
4.78 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
4.19% |
3.76% |
3.99% |
5.04% |
7.63% |
|
7.83% |
|
| Energy Transfer LP shareholders |
