Equinor ASA Financial Statements (EQNR)
|
|
|
|
Report date
|
|
|
18.03.2022 |
23.03.2023 |
21.03.2024 |
20.03.2025 |
19.03.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
88 744 |
149 004 |
106 848 |
102 502 |
106 156 |
|
104 227 |
|
Operating Income, bln rub |
|
|
33 663 |
78 811 |
35 770 |
30 927 |
27 284 |
|
25 849 |
|
EBITDA, bln rub |
? |
|
44 071 |
86 266 |
49 587 |
41 949 |
36 458 |
|
39 360 |
|
Net profit, bln rub |
? |
|
8 563 |
28 746 |
11 885 |
8 806 |
5 059 |
|
5 520 |
|
|
OCF, bln rub |
? |
|
28 816 |
35 136 |
24 701 |
20 110 |
20 033 |
|
16 205 |
|
CAPEX, bln rub |
? |
|
8 040 |
8 758 |
10 575 |
12 177 |
14 037 |
|
14 126 |
|
FCF, bln rub |
? |
|
20 776 |
26 378 |
14 126 |
7 933 |
5 996 |
|
2 079 |
|
Dividend payout, bln rub
|
|
|
1 797 |
2 498 |
3 332 |
8 578 |
4 791 |
|
3 817 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
21.0% |
8.69% |
28.0% |
97.4% |
94.7% |
|
69.1% |
|
|
OPEX, bln rub |
|
|
8 202 |
9 996 |
12 269 |
11 700 |
1 211 |
|
10 607 |
|
Cost of production, bln rub |
|
|
46 879 |
60 197 |
58 809 |
59 875 |
77 661 |
|
67 770 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
769.0 |
929.0 |
1 122 |
1 057 |
1 440 |
|
1 548 |
|
|
Assets, bln rub |
|
|
147 120 |
158 021 |
143 580 |
131 141 |
131 728 |
|
141 154 |
|
Net Assets, bln rub |
? |
|
39 010 |
53 988 |
48 490 |
42 342 |
40 424 |
|
43 571 |
|
Debt, bln rub |
|
|
36 239 |
32 167 |
31 796 |
30 094 |
33 442 |
|
31 857 |
|
Cash, bln rub |
|
|
33 279 |
39 314 |
38 865 |
23 455 |
19 333 |
|
20 096 |
|
Net debt, bln rub |
|
|
2 960 |
-7 147 |
-7 069 |
6 639 |
14 109 |
|
11 761 |
|
|
Ordinary share price, rub |
|
|
26.3 |
|
|
23.7 |
23.6 |
|
36.7 |
|
Number of ordinary shares, mln |
|
|
3 245 |
3 174 |
3 021 |
2 821 |
2 593 |
|
2 496 |
|
|
Market cap, bln rub |
|
|
85 441 |
0 |
0 |
66 829 |
61 273 |
|
91 653 |
|
EV, bln rub |
? |
|
88 401 |
-7 147 |
-7 069 |
73 468 |
75 382 |
|
103 414 |
|
Book value, bln rub |
|
|
34 515 |
50 429 |
45 987 |
36 688 |
34 474 |
|
37 602 |
|
|
EPS, rub |
? |
|
2.64 |
9.06 |
3.93 |
3.12 |
1.95 |
|
2.21 |
|
FCF/share, rub |
|
|
6.40 |
8.31 |
4.68 |
2.81 |
2.31 |
|
0.83 |
|
BV/share, rub |
|
|
10.6 |
15.9 |
15.2 |
13.0 |
13.3 |
|
15.1 |
|
|
EBITDA margin, % |
? |
|
49.7% |
57.9% |
46.4% |
40.9% |
34.3% |
|
37.8% |
|
Net margin, % |
? |
|
9.65% |
19.3% |
11.1% |
8.59% |
4.77% |
|
5.30% |
|
FCF yield, % |
? |
|
24.3% |
|
|
11.9% |
9.79% |
|
2.27% |
|
ROE, % |
? |
|
22.0% |
53.2% |
24.5% |
20.8% |
12.5% |
|
12.7% |
|
ROA, % |
? |
|
5.82% |
18.2% |
8.28% |
6.71% |
3.84% |
|
3.91% |
|
|
P/E |
? |
|
9.98 |
0.00 |
0.00 |
7.59 |
12.1 |
|
16.6 |
|
P/FCF |
|
|
4.11 |
0.00 |
0.00 |
8.42 |
10.2 |
|
44.1 |
|
P/S |
? |
|
0.96 |
0.00 |
0.00 |
0.65 |
0.58 |
|
0.88 |
|
P/BV |
? |
|
2.48 |
0.00 |
0.00 |
1.82 |
1.78 |
|
2.44 |
|
EV/EBITDA |
? |
|
2.01 |
-0.08 |
-0.14 |
1.75 |
2.07 |
|
2.63 |
|
Debt/EBITDA |
|
|
0.07 |
-0.08 |
-0.14 |
0.16 |
0.39 |
|
0.30 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
9.06% |
5.88% |
9.90% |
11.9% |
13.2% |
|
13.6% |
|
| Equinor ASA shareholders |
