Equinor ASA Financial Statements (EQNR)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Analysis

Equinor ASA shareholders
Equinor ASA Financial Statements (EQNR)
Years Quarters US GAAP
Equinor ASAsmart-lab.ru	%	2021	2022	2022	2023	2023	LTM ?
Report date		18.03.2022	31.12.2022	23.03.2023	31.12.2023	21.03.2024	30.09.2024
Currency		USD	USD	USD	USD	USD	USD
Financial report URL

Revenue, bln rub	?	88 744	149 004	149 004	106 848	106 848	104 810
Operating Income, bln rub		33 663	78 811	78 811	35 505	35 770	30 886
EBITDA, bln rub	?	42 980	86 425	85 754	46 078	50 179	42 529
Net profit, bln rub	?	8 563	28 746	28 746	11 885	11 885	9 414

OCF, bln rub	?	28 816	35 136	35 136	24 701	24 701	20 425
CAPEX, bln rub	?	8 040	8 758	8 758	10 575	10 575	11 561
FCF, bln rub	?	20 776	26 378	26 378	14 126	14 126	8 864
Dividend payout, bln rub		1 797	5 380	5 380	10 906	10 906	9 372

Ordinary share dividend yield, %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Dividend payout ratio, %		21.0%	18.7%	18.7%	91.8%	91.8%	99.6%

OPEX, bln rub		8 914	10 617	10 617	1 218	1 218	4 179
Cost of production, bln rub		46 879	60 197	60 197	70 125	70 125	69 743
R&D, bln rub		291.0	0.000	308.0	0.000	311.0	311.0
Interest expenses, bln rub		769.0	1 379	1 379	1 660	1 122	1 548

Assets, bln rub		147 120	158 021	158 021	143 580	143 580	135 117
Net Assets, bln rub	?	39 010	53 988	53 988	48 490	48 490	44 352
Debt, bln rub		36 239	32 168	32 168	31 795	31 796	29 596
Cash, bln rub		33 279	45 455	45 455	38 865	38 865	30 714
Net debt, bln rub		2 960	-13 287	-13 287	-7 070	-7 069	-1 118

Ordinary share price, rub		26.3	35.8	35.8	31.6	31.6	38.0
Number of ordinary shares, mln		3 245	3 174	3 174	3 021	3 021	2 760

Market cap, bln rub		85 441	113 661	113 661	95 584	95 584	104 797
EV, bln rub	?	88 401	100 374	100 374	88 514	88 515	103 679
Book value, bln rub		32 557	48 830	48 830	42 781	45 987	44 352

EPS, rub	?	2.64	9.06	9.06	3.93	3.93	3.41
FCF/share, rub		6.40	8.31	8.31	4.68	4.68	3.21
BV/share, rub		10.0	15.4	15.4	14.2	15.2	16.1

EBITDA margin, %	?	48.4%	58.0%	57.6%	43.1%	47.0%	40.6%
Net margin, %	?	9.65%	19.3%	19.3%	11.1%	11.1%	8.98%
FCF yield, %	?	24.3%	23.2%	23.2%	14.8%	14.8%	8.46%
ROE, %	?	22.0%	53.2%	53.2%	24.5%	24.5%	21.2%
ROA, %	?	5.82%	18.2%	18.2%	8.28%	8.28%	6.97%

P/E	?	9.98	3.95	3.95	8.04	8.04	11.1
P/FCF		4.11	4.31	4.31	6.77	6.77	11.8
P/S	?	0.96	0.76	0.76	0.89	0.89	1.00
P/BV	?	2.62	2.33	2.33	2.23	2.08	2.36
EV/EBITDA	?	2.06	1.16	1.17	1.92	1.76	2.44
Debt/EBITDA		0.07	-0.15	-0.15	-0.15	-0.14	-0.03

R&D/CAPEX, %		3.62%	0.00%	3.52%	0.00%	2.94%	2.69%

CAPEX/Revenue, %		9.06%	5.88%	5.88%	9.90%	9.90%	11.0%

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.