8x8 Financial Statements (EGHT)

8x8smart-lab.ru   FY2023 FY2024 FY2025 FY2026 FY2026   LTM ?
Report date 25.05.2023 21.05.2024 22.05.2025 19.05.2026 22.05.2026   19.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 728.7 728.7 715.1 735.8 735.8   735.8
Operating Income, bln rub -27.6 -27.6 15.2 18.9 18.9   23.0
EBITDA, bln rub ? 23.1 23.1 44.0 18.9 18.9   49.4
Net profit, bln rub ? -67.6 -67.6 -27.2 1.65 1.65   1.65
OCF, bln rub ? 48.8 79.0 63.6 55.7 55.7   52.8
CAPEX, bln rub ? 14.9 16.9 13.5 3.68 3.68   20.7
FCF, bln rub ? 33.9 62.0 50.1 52.0 52.0   50.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 531.4 531.4 470.1 456.1 456.1   453.0
Cost of production, bln rub 224.9 224.9 229.8 260.7 260.7   259.8
R&D, bln rub 136.2 136.2 123.2 113.0 113.0   113.0
Interest expenses, bln rub 39.8 39.8 28.9 17.8 17.8   16.9
Assets, bln rub 841.8 756.0 683.2 662.8 662.8   662.8
Net Assets, bln rub ? 99.9 102.0 122.2 146.6 146.6   146.6
Debt, bln rub 568.9 477.6 410.3 288.5 370.9   288.5
Cash, bln rub 137.6 117.3 88.1 93.3 93.3   93.3
Net debt, bln rub 431.2 360.3 322.2 195.2 277.7   195.2
Ordinary share price, rub 4.17 2.00 1.66 1.66   1.66
Number of ordinary shares, mln 121.1 121.1 129.8 137.7 137.7   137.7
Market cap, bln rub 505 0 260 229 229   229
EV, bln rub ? 936 360 582 424 506   424
Book value, bln rub -274 -251 -217 -187 -187   -187
EPS, rub ? -0.56 -0.56 -0.21 0.01 0.01   0.01
FCF/share, rub 0.28 0.51 0.39 0.38 0.38   0.37
BV/share, rub -2.26 -2.08 -1.67 -1.36 -1.36   -1.36
EBITDA margin, % ? 3.16% 3.16% 6.16% 2.57% 2.57%   6.71%
Net margin, % ? -9.28% -9.28% -3.81% 0.22% 0.22%   0.22%
FCF yield, % ? 6.71% 19.3% 22.8% 22.8%   22.1%
ROE, % ? -67.7% -66.3% -22.3% 1.12% 1.12%   1.12%
ROA, % ? -8.03% -8.94% -3.98% 0.25% 0.25%   0.25%
P/E ? -7.47 0.00 -9.54 138.7 138.7   138.7
P/FCF 14.9 0.00 5.18 4.39 4.39   4.53
P/S ? 0.69 0.00 0.36 0.31 0.31   0.31
P/BV ? -1.84 0.00 -1.19 -1.22 -1.22   -1.22
EV/EBITDA ? 40.6 15.6 13.2 22.4 26.7   8.58
Debt/EBITDA 18.7 15.6 7.32 10.3 14.7   3.95
R&D/CAPEX, % 915.0% 804.2% 914.9% 3 074% 3 074%   546.7%
CAPEX/Revenue, % 2.04% 2.32% 1.88% 0.50% 0.50%   2.81%
8x8 shareholders