European Eltech Financial Statements (EELT)
|
|
|
|
Report date
|
|
|
29.04.2022 |
30.04.2023 |
27.04.2024 |
12.04.2025 |
29.04.2026 |
|
29.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
4.56 |
7.13 |
5.95 |
6.95 |
9.90 |
|
9.90 |
|
Operating Income, bln rub |
|
|
0.550 |
1.15 |
0.869 |
1.06 |
1.31 |
|
1.31 |
|
EBITDA, bln rub |
? |
|
0.587 |
1.20 |
0.973 |
1.20 |
1.46 |
|
1.46 |
|
Net profit, bln rub |
? |
|
0.407 |
0.945 |
0.671 |
0.705 |
0.812 |
|
0.812 |
|
|
OCF, bln rub |
? |
|
1.09 |
-0.078 |
0.716 |
-0.650 |
1.06 |
|
1.06 |
|
CAPEX, bln rub |
? |
|
0.032 |
0.017 |
0.050 |
0.010 |
0.262 |
|
0.262 |
|
FCF, bln rub |
? |
|
1.05 |
-0.082 |
0.670 |
-0.812 |
0.639 |
|
0.639 |
|
Dividend payout, bln rub
|
|
|
0.189 |
0.458 |
0.347 |
|
|
|
0.137 |
|
|
Dividend, rub/share
|
? |
|
0.31 |
0.75 |
0.57 |
|
|
|
0.25 |
|
Ordinary share dividend yield, %
|
|
|
4.4% |
12.1% |
4.4% |
0.0% |
0.0% |
|
3.0% |
|
Dividend payout ratio, %
|
|
|
46% |
48% |
52% |
0% |
0% |
|
17% |
|
|
OPEX, bln rub |
|
|
0.046 |
0.540 |
0.756 |
0.785 |
0.942 |
|
0.942 |
|
Cost of production, bln rub |
|
|
3.51 |
5.34 |
4.47 |
5.06 |
7.66 |
|
7.66 |
|
Amortization, bln rub |
|
|
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
|
0.1 |
|
R&D, bln rub |
|
|
0.062 |
0.000 |
|
|
|
|
|
|
Employment expenses, bln rub |
|
|
0.273 |
0.271 |
0.535 |
0.540 |
0.747 |
|
0.747 |
|
Interest expenses, bln rub |
|
|
|
|
|
0.116 |
0.232 |
|
0.232 |
|
|
Assets, bln rub |
|
|
3.96 |
3.91 |
5.44 |
5.92 |
9.04 |
|
9.04 |
|
Net Assets, bln rub |
? |
|
1.29 |
2.04 |
2.15 |
2.69 |
3.23 |
|
3.23 |
|
Debt, bln rub |
|
|
0.080 |
0.104 |
0.000 |
0.766 |
0.751 |
|
0.751 |
|
Cash, bln rub |
|
|
0.750 |
0.395 |
0.600 |
0.195 |
0.686 |
|
0.686 |
|
Net debt, bln rub |
|
|
-0.67 |
-0.29 |
-0.60 |
0.57 |
0.07 |
|
0.07 |
|
|
Ordinary share price, rub |
|
|
7.08 |
6.22 |
12.9 |
12.6 |
8.86 |
|
8.44 |
|
Number of ordinary shares, mln |
|
|
610.0 |
610.0 |
610.0 |
551.8 |
551.8 |
|
551.8 |
|
Free Float, % |
|
|
7.50% |
5.48% |
|
|
|
|
|
|
|
Market cap, bln rub |
|
|
4.32 |
3.79 |
7.89 |
6.95 |
4.89 |
|
4.66 |
|
EV, bln rub |
? |
|
3.65 |
3.50 |
7.29 |
7.52 |
4.95 |
|
4.72 |
|
Book value, bln rub |
|
|
1.24 |
2.00 |
2.13 |
2.57 |
3.00 |
|
3.00 |
|
|
EPS, rub |
? |
|
0.67 |
1.55 |
1.10 |
1.28 |
1.47 |
|
1.47 |
|
FCF/share, rub |
|
|
1.72 |
-0.13 |
1.10 |
-1.47 |
1.16 |
|
1.16 |
|
BV/share, rub |
|
|
2.04 |
3.28 |
3.48 |
4.66 |
5.43 |
|
5.43 |
|
|
EBITDA margin, % |
? |
|
12.9% |
16.9% |
16.4% |
17.3% |
14.7% |
|
14.7% |
|
Net margin, % |
? |
|
8.9% |
13.3% |
11.3% |
10.1% |
8.2% |
|
8.2% |
|
FCF yield, % |
? |
|
24.3% |
-2.2% |
8.5% |
-11.7% |
13.1% |
|
13.7% |
|
ROE, % |
? |
|
31.6% |
46.4% |
31.2% |
26.2% |
25.2% |
|
25.2% |
|
ROA, % |
? |
|
10.3% |
24.2% |
12.3% |
11.9% |
9.0% |
|
9.0% |
|
|
P/E |
? |
|
10.6 |
4.02 |
11.8 |
9.86 |
6.02 |
|
5.74 |
|
P/FCF |
|
|
4.11 |
-46.3 |
11.8 |
-8.56 |
7.65 |
|
7.29 |
|
P/S |
? |
|
0.95 |
0.53 |
1.33 |
1.00 |
0.49 |
|
0.47 |
|
P/BV |
? |
|
3.47 |
1.90 |
3.71 |
2.70 |
1.63 |
|
1.55 |
|
EV/EBITDA |
? |
|
6.22 |
2.91 |
7.50 |
6.26 |
3.40 |
|
3.24 |
|
Debt/EBITDA |
|
|
-1.14 |
-0.24 |
-0.62 |
0.48 |
0.04 |
|
0.04 |
|
|
Employees, people |
|
|
385 |
381 |
375 |
412 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
11.8 |
18.7 |
15.9 |
16.9 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
709.1 |
711.3 |
1 427 |
1 311 |
|
|
|
|
R&D/CAPEX, % |
|
|
193.75% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1% |
0% |
1% |
0% |
3% |
|
3% |
|
|
Financial statement quality
|
|
|
|
4 |
4 |
4 |
4 |
|
4 |
|
Investor Presentations
|
|
|
|
1 |
1 |
1 |
1 |
|
1 |
|
Smart-lab presence
|
|
|
|
4 |
4 |
4 |
4 |
|
4 |
|
Annual report
|
|
|
|
5 |
5 |
5 |
5 |
|
5 |
|
Investor site URL
|
|
|
|
4 |
4 |
4 |
4 |
|
4 |
|
IR feedback
|
|
|
|
5 |
5 |
5 |
5 |
|
5 |
|
| European Eltech shareholders |
