Encore Capital Group Financial Statements (ECPG)

Encore Capital Groupsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 03.05.2023 02.08.2023 01.11.2023 21.02.2024 08.05.2024   08.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 312.6 323.0 309.6 277.4 328.4   1 238
Operating Income, bln rub 70.1 88.1 75.5 -217.2 83.6   30.0
EBITDA, bln rub ? 82.7 93.3 88.3 -212.4 90.8   60.0
Net profit, bln rub ? 18.6 26.3 19.3 -270.8 23.2   -201.9
OCF, bln rub ? 35.9 26.7 53.6 36.8 51.0   168.1
CAPEX, bln rub ? 4.89 4.62 7.26 34.9 6.86   53.7
FCF, bln rub ? 31.0 22.1 46.3 1.84 44.1   114.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 76.4 71.6 74.7 75.1 74.5   295.8
Cost of production, bln rub 166.1 163.4 159.4 162.6 170.3   655.7
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 46.8 46.3 47.1 50.3 52.5   196.1
Assets, bln rub 4 686 4 877 4 760 4 630 4 687   4 687
Net Assets, bln rub ? 1 184 1 234 1 199 936.5 953.9   953.9
Debt, bln rub 3 082 3 203 3 114 3 318 3 364   3 364
Cash, bln rub 158.8 184.9 144.7 158.4 173.0   173.0
Net debt, bln rub 2 923 3 019 2 969 3 160 3 191   3 191
Ordinary share price, rub 50.5 48.6 47.8 50.8 45.6   41.3
Number of ordinary shares, mln 23.5 23.7 23.7 23.7 23.8   23.8
Market cap, bln rub 1 188 1 151 1 132 1 205 1 085   983
EV, bln rub ? 4 111 4 169 4 102 4 365 4 276   4 174
Book value, bln rub 329 361 354 330 351   351
EPS, rub ? 0.79 1.11 0.82 -11.4 0.98   -8.49
FCF/share, rub 1.32 0.93 1.95 0.08 1.86   4.81
BV/share, rub 14.0 15.2 14.9 13.9 14.8   14.8
EBITDA margin, % ? 26.5% 28.9% 28.5% -76.6% 27.7%   4.84%
Net margin, % ? 5.96% 8.14% 6.25% -97.6% 7.08%   -16.3%
FCF yield, % ? 13.2% 12.2% 12.3% 8.41% 10.5%   11.6%
ROE, % ? 3.16% 0.27% -0.74% -22.0% -21.2%   -21.2%
ROA, % ? 0.80% 0.07% -0.19% -4.46% -4.31%   -4.31%
P/E ? 31.7 348.0 -128.0 -5.83 -5.37   -4.87
P/FCF 7.57 8.22 8.14 11.9 9.48   8.59
P/S ? 0.98 0.98 0.96 0.99 0.88   0.79
P/BV ? 3.62 3.19 3.20 3.65 3.09   2.80
EV/EBITDA ? 13.1 15.0 14.9 84.1 71.3   69.6
Debt/EBITDA 9.33 10.9 10.8 60.9 53.2   53.2
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.56% 1.43% 2.35% 12.6% 2.09%   4.33%
Encore Capital Group shareholders