Darden Restaurants Financial Statements (DRI)
|
|
|
|
Report date
|
|
|
22.07.2022 |
01.06.2023 |
19.07.2024 |
18.07.2025 |
25.06.2026 |
|
27.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
9 630 |
10 488 |
11 390 |
12 077 |
13 211 |
|
12 764 |
|
Operating Income, bln rub |
|
|
1 162 |
1 202 |
1 314 |
1 362 |
1 583 |
|
1 483 |
|
EBITDA, bln rub |
? |
|
1 533 |
1 597 |
1 779 |
1 882 |
2 338 |
|
1 984 |
|
Net profit, bln rub |
? |
|
952.8 |
981.9 |
1 028 |
1 050 |
1 207 |
|
1 106 |
|
|
OCF, bln rub |
? |
|
1 256 |
1 546 |
1 612 |
1 707 |
1 853 |
|
1 737 |
|
CAPEX, bln rub |
? |
|
399.1 |
593.8 |
628.3 |
671.9 |
734.0 |
|
531.2 |
|
FCF, bln rub |
? |
|
857.0 |
951.8 |
983.6 |
1 035 |
1 119 |
|
1 565 |
|
Dividend payout, bln rub
|
|
|
563.0 |
589.8 |
628.4 |
658.5 |
693.0 |
|
685.4 |
|
|
Ordinary share dividend yield, %
|
|
|
|
0.00% |
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
59.1% |
60.1% |
61.2% |
62.7% |
57.4% |
|
62.0% |
|
|
OPEX, bln rub |
|
|
832.8 |
907.5 |
1 120 |
1 280 |
7 589 |
|
4 137 |
|
Cost of production, bln rub |
|
|
7 635 |
8 379 |
8 956 |
9 434 |
4 039 |
|
7 144 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
73.2 |
85.1 |
139.8 |
180.4 |
194.2 |
|
189.4 |
|
|
Assets, bln rub |
|
|
10 136 |
10 242 |
11 323 |
12 587 |
12 862 |
|
12 889 |
|
Net Assets, bln rub |
? |
|
2 198 |
2 202 |
2 243 |
2 311 |
2 208 |
|
2 104 |
|
Debt, bln rub |
|
|
4 887 |
4 794 |
5 428 |
6 230 |
6 054 |
|
6 185 |
|
Cash, bln rub |
|
|
420.6 |
367.8 |
194.8 |
240.0 |
219.5 |
|
248.5 |
|
Net debt, bln rub |
|
|
4 467 |
4 426 |
5 233 |
5 990 |
5 834 |
|
5 937 |
|
|
Ordinary share price, rub |
|
|
|
158.5 |
|
|
|
|
213.5 |
|
Number of ordinary shares, mln |
|
|
127.8 |
121.9 |
119.9 |
117.5 |
114.3 |
|
115.9 |
|
|
Market cap, bln rub |
|
|
0 |
19 324 |
0 |
0 |
0 |
|
24 739 |
|
EV, bln rub |
? |
|
4 467 |
23 750 |
5 233 |
5 990 |
5 834 |
|
30 676 |
|
Book value, bln rub |
|
|
355 |
358 |
-388 |
-695 |
-797 |
|
-901 |
|
|
EPS, rub |
? |
|
7.46 |
8.05 |
8.57 |
8.93 |
10.6 |
|
9.54 |
|
FCF/share, rub |
|
|
6.71 |
7.81 |
8.20 |
8.81 |
9.79 |
|
13.5 |
|
BV/share, rub |
|
|
2.77 |
2.94 |
-3.24 |
-5.91 |
-6.97 |
|
-7.77 |
|
|
EBITDA margin, % |
? |
|
15.9% |
15.2% |
15.6% |
15.6% |
17.7% |
|
15.5% |
|
Net margin, % |
? |
|
9.89% |
9.36% |
9.02% |
8.69% |
9.13% |
|
8.66% |
|
FCF yield, % |
? |
|
|
4.93% |
|
|
|
|
6.33% |
|
ROE, % |
? |
|
43.3% |
44.6% |
45.8% |
45.4% |
54.7% |
|
52.5% |
|
ROA, % |
? |
|
9.40% |
9.59% |
9.08% |
8.34% |
9.38% |
|
8.58% |
|
|
P/E |
? |
|
0.00 |
19.7 |
0.00 |
0.00 |
0.00 |
|
22.4 |
|
P/FCF |
|
|
0.00 |
20.3 |
0.00 |
0.00 |
0.00 |
|
15.8 |
|
P/S |
? |
|
0.00 |
1.84 |
0.00 |
0.00 |
0.00 |
|
1.94 |
|
P/BV |
? |
|
0.00 |
54.0 |
0.00 |
0.00 |
0.00 |
|
-27.5 |
|
EV/EBITDA |
? |
|
2.91 |
14.9 |
2.94 |
3.18 |
2.50 |
|
15.5 |
|
Debt/EBITDA |
|
|
2.91 |
2.77 |
2.94 |
3.18 |
2.50 |
|
2.99 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
4.14% |
5.66% |
5.52% |
5.56% |
5.56% |
|
4.16% |
|
| Darden Restaurants shareholders |
