Delimobil Financial Statements (DELI) |
|||||
Делимобиль (Каршеринг Руссия)smart-lab.ru | % | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Report date | 16.05.2024 | 16.05.2024 | |||
Currency | RUB | RUB | RUB | ||
Financial report URL | |||||
Presentation URL | |||||
Revenue, bln rub | ? | 12.9 | 17.7 | ||
Operating Income, bln rub | 0.189 | 2.45 | |||
Net profit, bln rub | ? | 0.060 | 1.47 | ||
OCF, bln rub | ? | 3.90 | 6.55 | ||
CAPEX, bln rub | ? | 0.430 | 2.29 | ||
FCF, bln rub | ? | 3.47 | 4.26 | ||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | ||
Dividend payout ratio, % | 0% | 0% | |||
OPEX, bln rub | 1.87 | 1.96 | |||
Cost of production, bln rub | 10.8 | 13.2 | |||
Employment expenses, bln rub | 1.16 | 1.32 | |||
Assets, bln rub | 22.0 | 23.6 | 44.6 | ||
Net Assets, bln rub | ? | 3.34 | 5.13 | 6.61 | |
Debt, bln rub | 5.53 | 7.07 | 16.4 | ||
Cash, bln rub | 0.270 | 0.800 | 8.27 | ||
Net debt, bln rub | 5.26 | 6.27 | 8.09 | ||
Ordinary share price, rub | 255.0 | 255.0 | 265.0 | ||
Number of ordinary shares, mln | 172.0 | 172.0 | 172.0 | ||
Free Float, % | 9.00% | ||||
Market cap, bln rub | 43.9 | 43.9 | 45.6 | ||
EV, bln rub | ? | 49.1 | 50.1 | 53.7 | |
Book value, bln rub | 3.34 | 5.13 | 6.61 | ||
EPS, rub | ? | 0.00 | 0.35 | 8.57 | |
FCF/share, rub | 0.00 | 20.2 | 24.8 | ||
BV/share, rub | 19.4 | 29.8 | 38.4 | ||
EBITDA margin, % | ? | 0.0% | 0.0% | ||
Net margin, % | ? | 0.5% | 8.4% | ||
FCF yield, % | ? | 0.0% | 7.9% | 9.3% | |
ROE, % | ? | 0.0% | 1.2% | 22.3% | |
ROA, % | ? | 0.0% | 0.3% | 3.3% | |
P/E | ? | 731.0 | 30.9 | ||
P/FCF | 12.6 | 10.7 | |||
P/S | ? | 3.41 | 2.58 | ||
P/BV | ? | 13.1 | 8.55 | 6.90 | |
R&D/CAPEX, % | 0.00% | 0.00% | |||
CAPEX/Revenue, % | 3% | 13% | |||
Delimobil shareholders |