Deckers Outdoor Corporation Financial Statements (DECK)

Deckers Outdoor Corporationsmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 01.06.2020 28.05.2021 31.03.2022 27.05.2022 26.05.2023   05.02.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 133 2 546 3 150 3 150 3 627   4 004
Operating Income, bln rub 338.1 504.2 564.7 564.7 652.8   854.0
EBITDA, bln rub ? 384.8 548.1 564.6 609.6 717.4   929.3
Net profit, bln rub ? 276.1 382.6 451.9 451.9 516.8   695.6
OCF, bln rub ? 286.3 596.2 172.4 537.4   1 062
CAPEX, bln rub ? 32.5 32.2 51.0 81.0   74.1
FCF, bln rub ? 253.9 564.0 121.3 456.4   987.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 765.5 869.9 1 043 1 043 1 173   1 338
Cost of production, bln rub 1 029 1 172 1 543 1 543 1 802   1 811
R&D, bln rub 27.6 28.6 0.000 33.3 38.7   0.000
Interest expenses, bln rub 5.05 6.03 0.000 2.08 3.44   2.93
Assets, bln rub 1 765 2 168 2 332 2 332 2 556   3 347
Net Assets, bln rub ? 1 140 1 444 1 539 1 539 1 766   2 104
Debt, bln rub 295.7 223.0 222.1 222.1 246.5   274.0
Cash, bln rub 649.4 1 089 843.5 843.5 981.8   1 651
Net debt, bln rub -353.7 -866.3 -621.5 -621.5 -735.3   -1 377
Ordinary share price, rub 134.0 330.4 273.8 273.8 449.6   584.6
Number of ordinary shares, mln 28.4 28.1 28.1 27.5 26.5   25.7
Market cap, bln rub 3 804 9 270 7 681 7 531 11 915   15 004
EV, bln rub ? 3 450 8 404 7 059 6 909 11 180   13 627
Book value, bln rub 1 078 1 388 1 539 1 485 1 714   2 054
EPS, rub ? 9.73 13.6 16.1 16.4 19.5   27.1
FCF/share, rub 8.94 20.1 0.00 4.41 17.2   38.5
BV/share, rub 38.0 49.5 54.9 54.0 64.7   80.0
EBITDA margin, % ? 18.0% 21.5% 17.9% 19.4% 19.8%   23.2%
Net margin, % ? 12.9% 15.0% 14.3% 14.3% 14.2%   17.4%
FCF yield, % ? 6.67% 6.08% 0.00% 1.61% 3.83%   6.58%
ROE, % ? 24.2% 26.5% 29.4% 29.4% 29.3%   33.1%
ROA, % ? 15.6% 17.6% 19.4% 19.4% 20.2%   20.8%
P/E ? 13.8 24.2 17.0 16.7 23.1   21.6
P/FCF 15.0 16.4 62.1 26.1   15.2
P/S ? 1.78 3.64 2.44 2.39 3.28   3.75
P/BV ? 3.53 6.68 4.99 5.07 6.95   7.30
EV/EBITDA ? 8.96 15.3 12.5 11.3 15.6   14.7
Debt/EBITDA -0.92 -1.58 -1.10 -1.02 -1.02   -1.48
R&D/CAPEX, % 84.9% 88.9% 65.4% 47.7%   0
CAPEX/Revenue, % 1.52% 1.27% 0.00% 1.62% 2.23%   1.85%
Deckers Outdoor Corporation shareholders