Deckers Outdoor Corporation Financial Statements (DECK)

Deckers Outdoor Corporationsmart-lab.ru %   2021 2022 2022 2023 2024   LTM ?
Report date 28.05.2021 31.03.2022 27.05.2022 26.05.2023 24.05.2024   31.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 546 3 150 3 150 3 627 4 288   4 851
Operating Income, bln rub 504.2 564.7 564.7 652.8 927.5   875.8
EBITDA, bln rub ? 548.8 564.6 611.2 719.5 1 041   956.8
Net profit, bln rub ? 382.6 451.9 451.9 516.8 759.6   715.9
OCF, bln rub ? 596.2 172.4 537.4 1 033   22.1
CAPEX, bln rub ? 32.2 51.0 81.0 89.4   45.4
FCF, bln rub ? 564.0 121.3 456.4 943.8   -23.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 869.9 1 043 1 043 1 173 1 458   1 513
Cost of production, bln rub 1 172 1 543 1 543 1 802 1 902   2 462
R&D, bln rub 28.6 0.000 33.3 38.7 49.2   0.000
Interest expenses, bln rub 6.03 0.000 2.08 3.44 2.56   2.18
Assets, bln rub 2 168 2 332 2 332 2 556 3 136   3 398
Net Assets, bln rub ? 1 444 1 539 1 539 1 766 2 107   2 223
Debt, bln rub 223.0 222.1 222.1 246.5 266.9   258.6
Cash, bln rub 1 089 843.5 843.5 981.8 1 502   1 226
Net debt, bln rub -866.3 -621.5 -621.5 -735.3 -1 235   -967.1
Ordinary share price, rub 55.1 273.8 45.6 74.9 156.9   584.6
Number of ordinary shares, mln 168.3 28.1 165.0 159.0 155.2   152.2
Market cap, bln rub 9 270 7 681 7 531 11 916 24 352   89 004
EV, bln rub ? 8 404 7 059 6 910 11 180 23 117   88 037
Book value, bln rub 1 388 1 539 1 485 1 714 2 066   2 193
EPS, rub ? 2.27 16.1 2.74 3.25 4.89   4.70
FCF/share, rub 3.35 0.00 0.74 2.87 6.08   -0.15
BV/share, rub 8.25 54.9 9.00 10.8 13.3   14.4
EBITDA margin, % ? 21.6% 17.9% 19.4% 19.8% 24.3%   19.7%
Net margin, % ? 15.0% 14.3% 14.3% 14.2% 17.7%   14.8%
FCF yield, % ? 6.08% 0.00% 1.61% 3.83% 3.88%   -0.03%
ROE, % ? 26.5% 29.4% 29.4% 29.3% 36.0%   32.2%
ROA, % ? 17.6% 19.4% 19.4% 20.2% 24.2%   21.1%
P/E ? 24.2 17.0 16.7 23.1 32.1   124.3
P/FCF 16.4 62.1 26.1 25.8   -3 825
P/S ? 3.64 2.44 2.39 3.29 5.68   18.3
P/BV ? 6.68 4.99 5.07 6.95 11.8   40.6
EV/EBITDA ? 15.3 12.5 11.3 15.5 22.2   92.0
Debt/EBITDA -1.58 -1.10 -1.02 -1.02 -1.19   -1.01
R&D/CAPEX, % 88.9% 65.4% 47.7% 55.0%   0
CAPEX/Revenue, % 1.27% 0.00% 1.62% 2.23% 2.08%   0.94%
Deckers Outdoor Corporation shareholders