Deciphera Pharmaceuticals Financial Statements (DCPH)

Deciphera Pharmaceuticalssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 09.03.2020 09.02.2021 08.02.2022 07.02.2023 07.02.2024   10.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 25.0 42.1 96.1 134.0 163.4   174.9
Operating Income, bln rub -200.7 -271.2 -300.1 -182.7 -211.0   -206.5
EBITDA, bln rub ? -192.2 -264.2 -300.1 -182.7 -208.9   -203.9
Net profit, bln rub ? -191.5 -266.5 -296.8 -178.9 -194.9   -190.4
OCF, bln rub ? -149.3 -239.7 -240.8 -152.9 -146.7   -151.8
CAPEX, bln rub ? 4.94 5.32 5.97 0.841 0.778   0.564
FCF, bln rub ? -154.2 -245.0 -246.8 -153.7 -147.5   -152.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 225.7 313.1 393.3 308.0 370.6   374.5
Cost of production, bln rub 0.830 0.225 2.93 8.77 3.73   6.93
R&D, bln rub 157.6 199.0 257.0 187.8 234.1   236.7
Interest expenses, bln rub 0.067 0.000 0.000 4.51 0.000   3.65
Assets, bln rub 622.4 642.4 429.5 454.0 473.6   420.9
Net Assets, bln rub ? 546.5 543.7 304.7 341.7 350.9   316.1
Debt, bln rub 17.7 31.2 30.9 29.1 25.9   25.0
Cash, bln rub 579.6 551.9 285.6 324.5 306.2   272.5
Net debt, bln rub -561.9 -520.7 -254.8 -295.4 -280.3   -247.5
Ordinary share price, rub 62.2 57.1 9.77 16.4 16.1   11.8
Number of ordinary shares, mln 42.9 55.8 58.1 75.5 85.1   87.4
Market cap, bln rub 2 668 3 183 567 1 237 1 372   1 027
EV, bln rub ? 2 106 2 663 313 942 1 092   779
Book value, bln rub 546 544 305 342 351   316
EPS, rub ? -4.47 -4.78 -5.11 -2.37 -2.29   -2.18
FCF/share, rub -3.60 -4.39 -4.25 -2.04 -1.73   -1.74
BV/share, rub 12.7 9.75 5.25 4.53 4.13   3.62
EBITDA margin, % ? -768.8% -627.7% -312.1% -136.3% -127.9%   -116.6%
Net margin, % ? -766.0% -633.2% -308.7% -133.5% -119.3%   -108.9%
FCF yield, % ? -5.78% -7.70% -43.5% -12.4% -10.7%   -14.8%
ROE, % ? -35.0% -49.0% -97.4% -52.4% -55.6%   -60.2%
ROA, % ? -30.8% -41.5% -69.1% -39.4% -41.2%   -45.2%
P/E ? -13.9 -11.9 -1.91 -6.92 -7.04   -5.39
P/FCF -17.3 -13.0 -2.30 -8.05 -9.30   -6.74
P/S ? 106.7 75.6 5.90 9.23 8.40   5.87
P/BV ? 4.88 5.86 1.86 3.62 3.91   3.25
EV/EBITDA ? -11.0 -10.1 -1.04 -5.16 -5.23   -3.82
Debt/EBITDA 2.92 1.97 0.85 1.62 1.34   1.21
R&D/CAPEX, % 3 194% 3 743% 4 306% 22 333% 30 093%   41 976%
CAPEX/Revenue, % 19.7% 12.6% 6.21% 0.63% 0.48%   0.32%
Deciphera Pharmaceuticals shareholders