Delta Air Lines Financial Statements (DAL)
|
|
|
|
Report date
|
|
|
11.02.2022 |
10.02.2023 |
12.02.2024 |
11.02.2025 |
11.02.2026 |
|
08.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
29 899 |
50 582 |
58 048 |
61 643 |
63 364 |
|
65 178 |
|
Operating Income, bln rub |
|
|
1 886 |
3 661 |
5 521 |
5 995 |
5 822 |
|
5 754 |
|
EBITDA, bln rub |
? |
|
3 675 |
5 050 |
8 783 |
7 918 |
8 032 |
|
9 661 |
|
Net profit, bln rub |
? |
|
280.0 |
1 318 |
4 609 |
3 457 |
5 005 |
|
4 477 |
|
|
OCF, bln rub |
? |
|
3 263 |
6 364 |
6 464 |
8 025 |
8 342 |
|
8 396 |
|
CAPEX, bln rub |
? |
|
3 247 |
6 366 |
5 323 |
5 140 |
4 501 |
|
4 477 |
|
FCF, bln rub |
? |
|
16.0 |
-2.00 |
1 141 |
2 885 |
3 841 |
|
3 919 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
128.0 |
321.0 |
440.0 |
|
470.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
2.78% |
9.29% |
8.79% |
|
10.5% |
|
|
OPEX, bln rub |
|
|
247.0 |
7 499 |
9 997 |
10 562 |
8 653 |
|
11 315 |
|
Cost of production, bln rub |
|
|
27 766 |
39 422 |
42 530 |
45 086 |
48 889 |
|
48 109 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
1 279 |
1 029 |
834.0 |
747.0 |
679.0 |
|
651.0 |
|
|
Assets, bln rub |
|
|
72 471 |
72 275 |
73 644 |
75 372 |
81 185 |
|
84 431 |
|
Net Assets, bln rub |
? |
|
3 887 |
6 582 |
11 105 |
15 293 |
20 753 |
|
20 376 |
|
Debt, bln rub |
|
|
34 679 |
30 610 |
27 281 |
22 771 |
21 083 |
|
14 164 |
|
Cash, bln rub |
|
|
11 319 |
6 534 |
3 868 |
3 069 |
4 310 |
|
5 053 |
|
Net debt, bln rub |
|
|
23 360 |
24 076 |
23 413 |
19 702 |
16 773 |
|
9 111 |
|
|
Ordinary share price, rub |
|
|
39.1 |
|
|
60.5 |
69.4 |
|
76.5 |
|
Number of ordinary shares, mln |
|
|
636.0 |
638.0 |
639.0 |
648.0 |
648.0 |
|
652.0 |
|
|
Market cap, bln rub |
|
|
24 855 |
0 |
0 |
39 204 |
44 971 |
|
49 875 |
|
EV, bln rub |
? |
|
48 215 |
24 076 |
23 413 |
58 906 |
61 744 |
|
58 986 |
|
Book value, bln rub |
|
|
-11 867 |
-9 163 |
-4 631 |
-435 |
5 034 |
|
4 659 |
|
|
EPS, rub |
? |
|
0.44 |
2.07 |
7.21 |
5.33 |
7.72 |
|
6.87 |
|
FCF/share, rub |
|
|
0.03 |
0.00 |
1.79 |
4.45 |
5.93 |
|
6.01 |
|
BV/share, rub |
|
|
-18.7 |
-14.4 |
-7.25 |
-0.67 |
7.77 |
|
7.15 |
|
|
EBITDA margin, % |
? |
|
12.3% |
9.98% |
15.1% |
12.8% |
12.7% |
|
14.8% |
|
Net margin, % |
? |
|
0.94% |
2.61% |
7.94% |
5.61% |
7.90% |
|
6.87% |
|
FCF yield, % |
? |
|
0.06% |
|
|
7.36% |
8.54% |
|
7.86% |
|
ROE, % |
? |
|
7.20% |
20.0% |
41.5% |
22.6% |
24.1% |
|
22.0% |
|
ROA, % |
? |
|
0.39% |
1.82% |
6.26% |
4.59% |
6.16% |
|
5.30% |
|
|
P/E |
? |
|
88.8 |
0.00 |
0.00 |
11.3 |
8.99 |
|
11.1 |
|
P/FCF |
|
|
1 553 |
0.00 |
0.00 |
13.6 |
11.7 |
|
12.7 |
|
P/S |
? |
|
0.83 |
0.00 |
0.00 |
0.64 |
0.71 |
|
0.77 |
|
P/BV |
? |
|
-2.09 |
0.00 |
0.00 |
-90.1 |
8.93 |
|
10.7 |
|
EV/EBITDA |
? |
|
13.1 |
4.77 |
2.67 |
7.44 |
7.69 |
|
6.11 |
|
Debt/EBITDA |
|
|
6.36 |
4.77 |
2.67 |
2.49 |
2.09 |
|
0.94 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
10.9% |
12.6% |
9.17% |
8.34% |
7.10% |
|
6.87% |
|
| Delta Air Lines shareholders |
