Cognizant Technology Financial Statements (CTSH)

Cognizant Technologysmart-lab.ru   2022 2022 2023 2024 2025   LTM ?
Report date 31.12.2022 15.02.2023 14.02.2024 12.02.2025 12.02.2026   29.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 19 428 19 428 19 353 19 736 21 108   21 406
Operating Income, bln rub 2 968 2 968 2 689 2 892 3 529   3 353
EBITDA, bln rub ? 3 039 3 604 3 383 3 534 4 173   4 004
Net profit, bln rub ? 2 290 2 290 2 126 2 240 2 230   2 229
OCF, bln rub ? 2 568 2 568 2 330 2 124 2 883   2 757
CAPEX, bln rub ? 332.0 332.0 317.0 297.0 288.0   287.0
FCF, bln rub ? 2 236 2 236 2 013 1 827 2 595   2 470
Dividend payout, bln rub 564.0 564.0 591.0 600.0 610.0   614.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 24.6% 24.6% 27.8% 26.8% 27.4%   27.5%
OPEX, bln rub 3 443 4 012 4 000 3 886 3 588   3 510
Cost of production, bln rub 12 448 12 448 12 664 12 958 13 991   14 543
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 19.0 19.0 41.0 54.0 37.0   32.0
Assets, bln rub 17 852 17 852 18 483 19 966 20 692   20 500
Net Assets, bln rub ? 12 309 12 309 13 227 14 408 15 015   15 068
Debt, bln rub 1 534 1 534 1 315 1 503 1 575   1 092
Cash, bln rub 2 501 2 501 2 635 2 243 1 914   1 517
Net debt, bln rub -967.0 -967.0 -1 320 -740.0 -339.0   -425.0
Ordinary share price, rub 57.2 57.2 75.5 76.9 83.0   46.1
Number of ordinary shares, mln 518.0 518.0 505.0 496.0 481.0   477.0
Market cap, bln rub 29 624 29 624 38 143 38 142 39 923   21 966
EV, bln rub ? 28 657 28 657 36 823 37 402 39 584   21 541
Book value, bln rub 5 431 5 431 5 993 5 856 6 492   5 902
EPS, rub ? 4.42 4.42 4.21 4.52 4.64   4.67
FCF/share, rub 4.32 4.32 3.99 3.68 5.40   5.18
BV/share, rub 10.5 10.5 11.9 11.8 13.5   12.4
EBITDA margin, % ? 15.6% 18.6% 17.5% 17.9% 19.8%   18.7%
Net margin, % ? 11.8% 11.8% 11.0% 11.3% 10.6%   10.4%
FCF yield, % ? 7.55% 7.55% 5.28% 4.79% 6.50%   11.2%
ROE, % ? 18.6% 18.6% 16.1% 15.5% 14.9%   14.8%
ROA, % ? 12.8% 12.8% 11.5% 11.2% 10.8%   10.9%
P/E ? 12.9 12.9 17.9 17.0 17.9   9.85
P/FCF 13.2 13.2 18.9 20.9 15.4   8.89
P/S ? 1.52 1.52 1.97 1.93 1.89   1.03
P/BV ? 5.45 5.45 6.36 6.51 6.15   3.72
EV/EBITDA ? 9.43 7.95 10.9 10.6 9.49   5.38
Debt/EBITDA -0.32 -0.27 -0.39 -0.21 -0.08   -0.11
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.71% 1.71% 1.64% 1.50% 1.36%   1.34%
Cognizant Technology shareholders