Cognizant Technology Financial Statements (CTSH)

Cognizant Technologysmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 12.02.2021 16.02.2022 31.12.2022 15.02.2023 14.02.2024   14.02.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 16 652 18 507 19 428 19 428 19 353   19 299
Operating Income, bln rub 2 114 2 826 2 968 2 968 2 944   2 755
EBITDA, bln rub ? 3 003 3 430 3 039 3 597 3 463   3 153
Net profit, bln rub ? 1 392 2 137 2 290 2 290 2 126   2 104
OCF, bln rub ? 3 299 2 495 2 568 2 568 2 330   2 338
CAPEX, bln rub ? 398.0 279.0 332.0 332.0 317.0   297.0
FCF, bln rub ? 2 901 2 216 2 236 2 236 2 013   2 041
Dividend payout, bln rub 480.0 509.0 564.0 564.0 591.0   587.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 34.5% 23.8% 24.6% 24.6% 27.8%   27.9%
OPEX, bln rub 3 652 4 077 3 443 4 012 3 249   3 463
Cost of production, bln rub 10 671 11 604 12 448 12 448 13 160   12 725
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 24.0 9.00 19.0 19.0 41.0   43.0
Assets, bln rub 16 923 17 852 17 852 17 852 18 483   18 483
Net Assets, bln rub ? 10 836 11 991 12 309 12 309 13 227   13 227
Debt, bln rub 1 758 1 642 1 534 1 534 1 315   1 315
Cash, bln rub 2 724 2 719 2 501 2 501 2 635   2 635
Net debt, bln rub -966.0 -1 077 -967.0 -967.0 -1 320   -1 320
Ordinary share price, rub 82.0 88.7 57.2 57.2 75.5   63.8
Number of ordinary shares, mln 540.0 527.0 518.0 518.0 505.0   500.0
Market cap, bln rub 44 253 46 755 29 624 29 624 38 143   31 910
EV, bln rub ? 43 287 45 678 28 657 28 657 36 823   30 590
Book value, bln rub 4 759 5 153 5 431 5 431 5 991   5 991
EPS, rub ? 2.58 4.06 4.42 4.42 4.21   4.21
FCF/share, rub 5.37 4.20 4.32 4.32 3.99   4.08
BV/share, rub 8.81 9.78 10.5 10.5 11.9   12.0
EBITDA margin, % ? 18.0% 18.5% 15.6% 18.5% 17.9%   16.3%
Net margin, % ? 8.36% 11.5% 11.8% 11.8% 11.0%   10.9%
FCF yield, % ? 6.56% 4.74% 7.55% 7.55% 5.28%   6.40%
ROE, % ? 12.8% 17.8% 18.6% 18.6% 16.1%   15.9%
ROA, % ? 8.23% 12.0% 12.8% 12.8% 11.5%   11.4%
P/E ? 31.8 21.9 12.9 12.9 17.9   15.2
P/FCF 15.3 21.1 13.2 13.2 18.9   15.6
P/S ? 2.66 2.53 1.52 1.52 1.97   1.65
P/BV ? 9.30 9.07 5.45 5.45 6.37   5.33
EV/EBITDA ? 14.4 13.3 9.43 7.97 10.6   9.70
Debt/EBITDA -0.32 -0.31 -0.32 -0.27 -0.38   -0.42
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.39% 1.51% 1.71% 1.71% 1.64%   1.54%
Cognizant Technology shareholders