Community Trust Bancorp Financial Statements ()

Community Trust Bancorpsmart-lab.ru %   2016 2017 2018 2019 2020   LTM ?
Report date 17.02.2017 20.02.2018 19.02.2019 24.02.2020 22.02.2021   03.05.2021
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 925 2 855 2 808 2 753 2 521   2 645
Operating Income, bln rub 384.4 271.7 199.1 183.3 243.3   276.4
EBITDA, bln rub ? 521.0 414.9 289.4 287.0 371.3   418.0
Net profit, bln rub ? 248.4 95.4 76.6 96.4 142.8   176.4
OCF, bln rub ? 309.8 176.8 254.3 290.6 459.1   533.3
CAPEX, bln rub ? 175.4 197.2 193.3 202.7 151.2   153.9
FCF, bln rub ? 134.4 -20.4 61.0 87.9 307.9   379.5
Dividend payout, bln rub 22.8 21.9 21.1 21.1 21.1   21.2
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 9.19% 23.0% 27.6% 21.9% 14.8%   12.0%
OPEX, bln rub 268.0 244.8 244.2 250.0 244.5   264.5
Cost of production, bln rub 2 273 2 338 2 365 2 319 2 033   2 104
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 26.6 32.0 32.2 31.2 22.7   22.8
Assets, bln rub 2 619 2 608 2 634 2 802 2 972   2 957
Net Assets, bln rub ? 1 130 1 186 1 232 1 328 1 411   1 401
Debt, bln rub 299.5 297.4 296.0 319.4 347.1   332.1
Cash, bln rub 504.4 371.7 356.3 391.3 679.3   460.4
Net debt, bln rub -204.9 -74.3 -60.2 -71.9 -332.2   -128.3
Ordinary share price, rub 38.9 35.4 32.3 28.8 40.5   56.0
Number of ordinary shares, mln 54.5 52.2 50.6 50.4 50.7   50.4
Market cap, bln rub 2 117 1 845 1 636 1 448 2 055   2 824
EV, bln rub ? 1 912 1 771 1 576 1 376 1 723   2 696
Book value, bln rub 937 998 1 093 1 198 1 296   1 288
EPS, rub ? 4.56 1.83 1.51 1.91 2.81   3.50
FCF/share, rub 2.47 -0.39 1.21 1.74 6.07   7.52
BV/share, rub 17.2 19.1 21.6 23.8 25.5   25.5
EBITDA margin, % ? 17.8% 14.5% 10.3% 10.4% 14.7%   15.8%
Net margin, % ? 8.49% 3.34% 2.73% 3.50% 5.66%   6.67%
FCF yield, % ? 6.35% -1.10% 3.73% 6.07% 15.0%   13.4%
ROE, % ? 22.0% 8.05% 6.21% 7.26% 10.1%   12.6%
ROA, % ? 9.48% 3.66% 2.91% 3.44% 4.81%   5.97%
P/E ? 8.52 19.3 21.4 15.0 14.4   16.0
P/FCF 15.8 -90.7 26.8 16.5 6.67   7.44
P/S ? 0.72 0.65 0.58 0.53 0.82   1.07
P/BV ? 2.26 1.85 1.50 1.21 1.59   2.19
EV/EBITDA ? 3.67 4.27 5.44 4.80 4.64   6.45
Debt/EBITDA -0.39 -0.18 -0.21 -0.25 -0.89   -0.31
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 6.00% 6.91% 6.88% 7.36% 6.00%   5.82%
Community Trust Bancorp shareholders