Community Trust Bancorp Financial Statements ()

Community Trust Bancorpsmart-lab.ru %   2020Q1 2020Q2 2020Q3 2020Q4 2021Q1   LTM ?
Report date 07.05.2020 03.08.2020 29.10.2020 22.02.2021 03.05.2021   03.05.2021
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 531.7 496.3 764.9 728.3 655.8   2 645
Operating Income, bln rub 4.70 6.79 171.5 60.3 37.8   276.4
EBITDA, bln rub ? 30.6 40.0 208.0 92.8 77.3   418.0
Net profit, bln rub ? -11.6 -6.22 122.6 38.0 22.1   176.4
OCF, bln rub ? -114.4 130.4 229.9 213.2 -40.2   533.3
CAPEX, bln rub ? 54.8 17.4 24.4 54.6 57.5   153.9
FCF, bln rub ? -169.2 113.0 205.5 158.7 -97.7   379.5
Dividend payout, bln rub 5.28 5.28 5.29 5.29 5.30   21.2
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 4.31% 13.9% 24.0%   12.0%
OPEX, bln rub 51.2 58.9 65.8 68.7 71.2   264.5
Cost of production, bln rub 475.8 430.6 527.6 599.3 546.9   2 104
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 5.01 6.51 5.40 5.79 5.13   22.8
Assets, bln rub 2 833 2 881 2 880 2 972 2 957   2 957
Net Assets, bln rub ? 1 196 1 197 1 349 1 411 1 401   1 401
Debt, bln rub 330.7 408.9 335.0 347.1 332.1   332.1
Cash, bln rub 433.4 541.4 546.4 679.3 460.4   460.4
Net debt, bln rub -102.7 -132.5 -211.4 -332.2 -128.3   -128.3
Ordinary share price, rub 16.3 27.6 31.7 40.5 56.0   56.0
Number of ordinary shares, mln 50.2 50.3 50.3 50.4 50.4   50.4
Market cap, bln rub 819 1 388 1 595 2 041 2 824   2 824
EV, bln rub ? 716 1 256 1 384 1 708 2 696   2 696
Book value, bln rub 1 069 1 074 1 229 1 296 1 288   1 288
EPS, rub ? -0.23 -0.12 2.44 0.75 0.44   3.50
FCF/share, rub -3.37 2.25 4.08 3.15 -1.94   7.52
BV/share, rub 21.3 21.4 24.4 25.7 25.5   25.5
EBITDA margin, % ? 5.75% 8.06% 27.2% 12.7% 11.8%   15.8%
Net margin, % ? -2.18% -1.25% 16.0% 5.22% 3.36%   6.67%
FCF yield, % ? 9.15% 17.0% 25.5% 15.1% 13.4%   13.4%
ROE, % ? 6.51% 5.24% 11.6% 10.1% 12.6%   12.6%
ROA, % ? 2.75% 2.18% 5.42% 4.81% 5.97%   5.97%
P/E ? 10.5 22.1 10.2 14.3 16.0   16.0
P/FCF 10.9 5.88 3.92 6.63 7.44   7.44
P/S ? 0.31 0.56 0.63 0.81 1.07   1.07
P/BV ? 0.77 1.29 1.30 1.57 2.19   2.19
EV/EBITDA ? 2.77 5.25 3.79 4.60 6.45   6.45
Debt/EBITDA -0.40 -0.55 -0.58 -0.89 -0.31   -0.31
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 10.3% 3.50% 3.19% 7.50% 8.77%   5.82%
Community Trust Bancorp shareholders