Cardiovascular Systems Financial Statements ()

Cardiovascular Systemssmart-lab.ru %   2022Q4 2022Q4 2023Q1 2023Q1 2023Q2   LTM ?
Report date 30.06.2022 18.08.2022 30.09.2022 03.11.2022 09.02.2023   09.02.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.062 62.5 0.060 59.7 61.5   183.7
Operating Income, bln rub -0.009 -9.49 -0.011 -10.9 -8.53   -28.9
EBITDA, bln rub ? -0.008 -9.14 -0.009 -9.02 -8.18   -26.4
Net profit, bln rub ? -0.010 -9.69 -0.011 -10.6 -7.89   -28.2
OCF, bln rub ? 0.000 -9.83 0.000 -13.7 -3.55   -27.0
CAPEX, bln rub ? 0.000 1.000 0.000 0.688 2.04   3.73
FCF, bln rub ? 0.000 -10.8 0.000 -14.3 -5.59   -30.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 0.055 55.7 0.054 53.9 51.5   161.2
Cost of production, bln rub 0.016 16.3 0.017 16.7 18.5   51.4
R&D, bln rub 0.009 8.77 0.009 9.06 9.53   27.4
Interest expenses, bln rub 0.000 0.407 0.000 0.406 0.404   1.22
Assets, bln rub 0.323 322.7 0.312 312.0 311.5   311.5
Net Assets, bln rub ? 0.249 249.5 0.242 242.2 239.4   239.4
Debt, bln rub 0.000 20.3 0.000 21.4 20.1   20.1
Cash, bln rub 0.160 159.8 0.144 143.7 132.0   132.0
Net debt, bln rub -0.16 -139.5 -0.14 -122.3 -111.9   -111.9
Ordinary share price, rub 14.4 14.4 13.9 13.9 13.6   13.6
Number of ordinary shares, mln 39.3 39.3 39.6 39.6 39.7   39.7
Market cap, bln rub 565 565 549 549 540   540
EV, bln rub ? 565 425 549 427 428   428
Book value, bln rub 0 234 0 227 224   224
EPS, rub ? 0.00 -0.25 0.00 -0.27 -0.20   -0.71
FCF/share, rub 0.00 -0.28 0.00 -0.36 -0.14   -0.78
BV/share, rub 0.01 5.94 0.01 5.73 5.66   5.66
EBITDA margin, % ? -13.5% -14.6% -15.7% -15.1% -13.3%   -14.3%
Net margin, % ? -15.5% -15.5% -17.8% -17.8% -12.8%   -15.4%
FCF yield, % ? -1.01% -3.44% -2.50% -5.12% -6.23%   -5.69%
ROE, % ? -14 935% -18.8% -11 983% -16.4% -19.9%   -11.8%
ROA, % ? -11 547% -14.5% -9 299% -12.7% -15.3%   -9.06%
P/E ? -15.2 -12.0 -18.9 -13.8 -11.4   -19.1
P/FCF -29.0 -19.5 -16.0   -17.6
P/S ? 2.45 1.93 3.14 2.34 1.82   2.94
P/BV ? 2 417 2.42 2 421 2.42 2.41   2.41
EV/EBITDA ? -16.8 -10.0 -21.5 -11.5 -9.47   -16.3
Debt/EBITDA 0.00 3.29 0.01 3.30 2.47   4.25
R&D/CAPEX, % 877.3% 1 316% 467.5%   734.4%
CAPEX/Revenue, % 0.00% 1.60% 0.00% 1.15% 3.32%   2.03%
Cardiovascular Systems shareholders