Cirrus Logic Financial Statements ()

Cirrus Logicsmart-lab.ru %   2022 2023 2023 2024 2024   LTM ?
Report date 20.05.2022 31.03.2023 19.05.2023 31.03.2024 24.05.2024   24.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 781 1 898 1 898 1 789   1 844
Operating Income, bln rub 366.3 441.8 249.0 345.4   378.0
EBITDA, bln rub ? 431.7 513.0 423.2 382.5   437.1
Net profit, bln rub ? 326.4 176.7 176.7 274.6   303.8
OCF, bln rub ? 124.8 339.6 339.6 421.7   632.0
CAPEX, bln rub ? 30.0 36.7 36.7 38.3   33.1
FCF, bln rub ? 94.7 302.9 302.9 383.3   598.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 557.3 611.6 611.6 570.6   573.2
Cost of production, bln rub 857.8 940.6 940.6 872.8   890.4
R&D, bln rub 406.3 458.4 458.4 426.5   423.6
Interest expenses, bln rub 0.948 9.09 0.898 20.6   15.2
Assets, bln rub 2 123 2 064 2 064 2 232 2 232   2 232
Net Assets, bln rub ? 1 600 1 658 1 658 1 817 1 817   1 817
Debt, bln rub 177.8 141.1 141.1 155.2 155.2   155.2
Cash, bln rub 380.4 480.8 480.8 526.5 526.5   526.5
Net debt, bln rub -202.6 -339.7 -339.7 -371.3 -371.3   -371.3
Ordinary share price, rub 87.7 109.4 105.6 92.6 92.6   92.6
Number of ordinary shares, mln 57.3 55.6 55.6 54.3   53.7
Market cap, bln rub 5 023 6 083 5 872 0 5 025   4 974
EV, bln rub ? 4 820 5 743 5 533 -371 4 654   4 603
Book value, bln rub 1 006 1 183 1 183 1 352 1 352   1 352
EPS, rub ? 5.70 3.18 3.18 5.06   5.65
FCF/share, rub 1.65 5.45 5.45 7.06   11.1
BV/share, rub 17.6 21.3 21.3 24.9   25.1
EBITDA margin, % ? 24.2% 27.0% 22.3% 21.4%   23.7%
Net margin, % ? 18.3% 9.31% 9.31% 15.3%   16.5%
FCF yield, % ? 1.89% 4.98% 5.16% 0.00% 7.63%   12.0%
ROE, % ? 20.4% 10.7% 10.7% 0.00% 15.1%   16.7%
ROA, % ? 15.4% 8.56% 8.56% 0.00% 12.3%   13.6%
P/E ? 15.4 34.4 33.2 18.3   16.4
P/FCF 53.0 20.1 19.4 13.1   8.31
P/S ? 2.82 3.21 3.09 2.81   2.70
P/BV ? 4.99 5.14 4.96 0.00 3.72   3.68
EV/EBITDA ? 11.2 11.2 13.1 12.2   10.5
Debt/EBITDA -0.47 -0.66 -0.80 -0.97   -0.85
R&D/CAPEX, % 1 354% 1 249% 1 249% 1 112%   1 280%
CAPEX/Revenue, % 1.68% 1.93% 1.93% 2.14%   1.79%
Cirrus Logic shareholders