Cirrus Logic Financial Statements ()

Cirrus Logicsmart-lab.ru %   2024Q1 2024Q2 2024Q3 2024Q4 2024Q4   LTM ?
Report date 03.08.2023 02.11.2023 06.02.2024 07.05.2024 24.05.2024   24.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 317.0 481.1 619.0 371.8 371.8   1 844
Operating Income, bln rub 17.8 105.7 167.5 52.4 52.4   378.0
EBITDA, bln rub ? 34.9 123.6 184.7 64.4 64.4   437.1
Net profit, bln rub ? 15.6 75.4 138.7 44.8 44.8   303.8
OCF, bln rub ? -39.8 -22.7 313.7 170.5 170.5   632.0
CAPEX, bln rub ? 12.3 8.53 9.81 7.06 7.70   33.1
FCF, bln rub ? -52.1 -31.3 303.9 163.5 162.8   598.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 141.6 138.5 150.3 142.2 142.2   573.2
Cost of production, bln rub 157.6 234.5 301.5 177.2 177.2   890.4
R&D, bln rub 106.2 104.2 112.7 103.4 103.4   423.6
Interest expenses, bln rub 0.218 0.243 0.235 7.36 7.36   15.2
Assets, bln rub 2 057 2 104 2 217 2 232 2 232   2 232
Net Assets, bln rub ? 1 657 1 708 1 801 1 817 1 817   1 817
Debt, bln rub 145.0 155.9 158.3 155.2 155.2   155.2
Cash, bln rub 388.1 312.4 516.8 526.5 526.5   526.5
Net debt, bln rub -243.1 -156.5 -358.5 -371.3 -371.3   -371.3
Ordinary share price, rub 73.8 71.8 83.2 92.6 92.6   92.6
Number of ordinary shares, mln 54.9 54.5 54.0 53.7 53.7   53.7
Market cap, bln rub 4 049 3 913 4 494 4 974 4 974   4 974
EV, bln rub ? 3 806 3 757 4 135 4 603 4 603   4 603
Book value, bln rub 1 184 1 239 1 333 1 352 1 352   1 352
EPS, rub ? 0.28 1.38 2.57 0.83 0.83   5.65
FCF/share, rub -0.95 -0.57 5.63 3.04 3.03   11.1
BV/share, rub 21.6 22.7 24.7 25.1 25.1   25.1
EBITDA margin, % ? 11.0% 25.7% 29.8% 17.3% 17.3%   23.7%
Net margin, % ? 4.92% 15.7% 22.4% 12.1% 12.1%   16.5%
FCF yield, % ? 4.80% -0.26% 5.72% 8.77% 8.75%   12.0%
ROE, % ? 0.71% -0.96% 9.78% 16.7% 16.7%   16.7%
ROA, % ? 0.57% -0.78% 7.94% 13.6% 13.6%   13.6%
P/E ? 344.9 -239.6 25.5 16.4 16.4   16.4
P/FCF 20.8 -386.7 17.5 11.4 11.4   8.31
P/S ? 2.45 2.53 2.51 2.70 2.70   2.70
P/BV ? 3.42 3.16 3.37 3.68 3.68   3.68
EV/EBITDA ? 12.5 14.0 8.40 10.5 10.5   10.5
Debt/EBITDA -0.80 -0.58 -0.73 -0.85 -0.85   -0.85
R&D/CAPEX, % 862.8% 1 222% 1 148% 1 465% 1 344%   1 280%
CAPEX/Revenue, % 3.88% 1.77% 1.59% 1.90% 2.07%   1.79%
Cirrus Logic shareholders