Coupa Software Financial Statements (COUP)

Coupa Softwaresmart-lab.ru %   2023Q1 2023Q1 2023Q2 2023Q2 2023Q3   LTM ?
Report date 30.04.2022 07.06.2022 31.07.2022 07.09.2022 12.12.2022   12.12.2022
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 196.4 196.4 211.1 211.1 217.3   835.9
Operating Income, bln rub -71.3 -71.3 -63.6 -63.6 -77.4   -275.9
EBITDA, bln rub ? -39.4 -38.7 0.000 -28.8 -41.4   -108.9
Net profit, bln rub ? -81.5 -81.2 -75.3 -70.6 -84.1   -311.2
OCF, bln rub ? 49.7 49.7 29.1 71.3   150.1
CAPEX, bln rub ? 4.11 4.11 4.13 5.76   14.0
FCF, bln rub ? 45.6 45.6 25.0 65.5   136.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 186.8 186.8 191.4 191.4 207.0   776.7
Cost of production, bln rub 80.8 80.8 83.3 83.3 87.7   335.2
R&D, bln rub 43.7 43.7 46.3 46.3 49.2   185.4
Interest expenses, bln rub 3.48 3.48 3.62 3.62 3.55   14.3
Assets, bln rub 3 176 3 176 3 196 3 196 3 194   3 194
Net Assets, bln rub ? 336.3 336.3 317.3 317.3 283.8   283.8
Debt, bln rub 2 200 2 200 2 199 2 199 2 198   2 198
Cash, bln rub 786.2 786.2 809.3 809.3 860.1   860.1
Net debt, bln rub 1 414 1 414 1 390 1 390 1 338   1 338
Ordinary share price, rub 86.3 86.3 65.4 65.4 53.2   80.0
Number of ordinary shares, mln 75.2 75.2 75.7 75.7 76.0   76.0
Market cap, bln rub 6 488 6 488 4 950 4 950 4 048   6 079
EV, bln rub ? 7 902 7 902 6 340 6 340 5 386   7 417
Book value, bln rub -1 656 -1 656 -1 643 -1 643 -1 645   -1 645
EPS, rub ? -1.08 -1.08 -0.99 -0.93 -1.11   -4.09
FCF/share, rub 0.61 0.61 0.00 0.33 0.86   1.79
BV/share, rub -22.0 -22.0 -21.7 -21.7 -21.6   -21.6
EBITDA margin, % ? -20.1% -19.7% 0.00% -13.6% -19.0%   -13.0%
Net margin, % ? -41.5% -41.4% -35.7% -33.4% -38.7%   -37.2%
FCF yield, % ? 0.26% 1.86% -0.40% 2.20% 3.63%   2.24%
ROE, % ? -106.5% -106.4% -107.8% -106.2% -116.2%   -109.6%
ROA, % ? -11.3% -11.3% -10.7% -10.5% -10.3%   -9.74%
P/E ? -18.1 -18.1 -14.5 -14.7 -12.3   -19.5
P/FCF 142.2 53.7 45.5 27.5   44.7
P/S ? 8.60 8.60 6.29 6.29 4.95   7.27
P/BV ? -3.92 -3.92 -3.01 -3.01 -2.46   -3.70
EV/EBITDA ? -37.0 -37.2 -33.6 -29.2 -23.0   -68.1
Debt/EBITDA -6.63 -6.65 -7.36 -6.40 -5.70   -12.3
R&D/CAPEX, % 1 063% 1 063% 1 121% 852.8%   1 324%
CAPEX/Revenue, % 2.09% 2.09% 0.00% 1.96% 2.65%   1.68%
Coupa Software shareholders