Americold Realty Trust Financial Statements (COLD) |
||||||||||
Americold Realty Trustsmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | LTM ? | ||||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 01.03.2022 | 30.06.2022 | 31.12.2022 | 27.02.2023 | 31.12.2023 | 07.11.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 2 715 | 2 715 | 2 915 | 2 915 | 2 673 | 2 665 | |||
Operating Income, bln rub | 128.5 | 128.5 | 133.5 | 127.6 | -108.3 | 192.5 | ||||
EBITDA, bln rub | ? | 448.3 | 448.3 | 409.3 | 467.1 | 165.8 | 378.0 | |||
Net profit, bln rub | ? | -30.3 | -30.3 | -19.4 | -19.5 | -336.2 | -48.4 | |||
OCF, bln rub | ? | 273.1 | 0.000 | 300.0 | 366.2 | 249.3 | ||||
CAPEX, bln rub | ? | 491.8 | 36.2 | 322.9 | 330.2 | 204.3 | ||||
FCF, bln rub | ? | -218.8 | -36.2 | -23.0 | 35.9 | 45.0 | ||||
Dividend payout, bln rub | 227.5 | 0.000 | 238.7 | 242.2 | 252.4 | |||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -521.9% | ||||
OPEX, bln rub | 501.9 | 501.9 | 562.5 | 562.5 | 1 113 | 667.2 | ||||
Cost of production, bln rub | 2 085 | 2 085 | 2 219 | 2 219 | 1 903 | 1 895 | ||||
R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Interest expenses, bln rub | 99.2 | 99.2 | 116.1 | 116.1 | 140.1 | 134.3 | ||||
Assets, bln rub | 8 216 | 8 135 | 8 105 | 8 105 | 7 869 | 7 885 | ||||
Net Assets, bln rub | ? | 4 021 | 3 888 | 3 773 | 3 773 | 3 616 | 3 370 | |||
Debt, bln rub | 3 421 | 3 496 | 3 583 | 3 583 | 3 493 | 3 759 | ||||
Cash, bln rub | 83.0 | 74.6 | 53.1 | 53.1 | 60.4 | 61.3 | ||||
Net debt, bln rub | 3 338 | 3 421 | 3 530 | 3 530 | 3 432 | 3 698 | ||||
Ordinary share price, rub | 32.8 | 30.0 | 28.3 | 28.3 | 30.3 | 27.5 | ||||
Number of ordinary shares, mln | 259.1 | 259.1 | 261.9 | 269.6 | 275.8 | 284.9 | ||||
Market cap, bln rub | 8 494 | 7 782 | 7 413 | 7 631 | 8 348 | 7 834 | ||||
EV, bln rub | ? | 11 833 | 11 203 | 10 943 | 11 161 | 11 780 | 11 531 | |||
Book value, bln rub | 1 967 | 1 903 | 1 815 | 1 815 | 1 925 | 1 703 | ||||
EPS, rub | ? | -0.12 | -0.12 | -0.07 | -0.07 | -1.22 | -0.17 | |||
FCF/share, rub | -0.84 | -0.14 | 0.00 | -0.09 | 0.13 | 0.16 | ||||
BV/share, rub | 7.59 | 7.35 | 6.93 | 6.73 | 6.98 | 5.98 | ||||
EBITDA margin, % | ? | 16.5% | 16.5% | 14.0% | 16.0% | 6.20% | 14.2% | |||
Net margin, % | ? | -1.12% | -1.12% | -0.67% | -0.67% | -12.6% | -1.81% | |||
FCF yield, % | ? | -2.58% | -0.47% | 0.00% | -0.30% | 0.43% | 0.57% | |||
ROE, % | ? | -0.75% | -0.78% | -0.52% | -0.52% | -9.30% | -1.44% | |||
ROA, % | ? | -0.37% | -0.37% | -0.24% | -0.24% | -4.27% | -0.61% | |||
P/E | ? | -280.3 | -256.8 | -381.3 | -391.9 | -24.8 | -162.0 | |||
P/FCF | -38.8 | -214.8 | -332.5 | 232.4 | 174.0 | |||||
P/S | ? | 3.13 | 2.87 | 2.54 | 2.62 | 3.12 | 2.94 | |||
P/BV | ? | 4.32 | 4.09 | 4.09 | 4.21 | 4.34 | 4.60 | |||
EV/EBITDA | ? | 26.4 | 25.0 | 26.7 | 23.9 | 71.1 | 30.5 | |||
Debt/EBITDA | 7.45 | 7.63 | 8.62 | 7.56 | 20.7 | 9.78 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
CAPEX/Revenue, % | 18.1% | 1.33% | 0.00% | 11.1% | 12.4% | 7.66% | ||||
Americold Realty Trust shareholders |