Americold Realty Trust Financial Statements (COLD)

Americold Realty Trustsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 01.03.2022 27.02.2023 29.02.2024 27.02.2025 26.02.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 715 2 915 2 673 2 667 2 602   2 603
Operating Income, bln rub 73.0 87.9 -108.3 124.0 98.7   109.0
EBITDA, bln rub ? 388.4 417.6 165.8 393.0 379.4   381.2
Net profit, bln rub ? -30.5 -19.4 -336.2 -94.3 -114.5   -111.7
OCF, bln rub ? 273.1 300.0 366.2 411.9 359.6   369.3
CAPEX, bln rub ? 491.8 322.9 330.2 309.5 576.8   326.5
FCF, bln rub ? -218.8 -23.0 35.9 102.4 -217.2   42.8
Dividend payout, bln rub 227.5 238.7 242.2 252.1 261.4   197.8
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 556.8 608.1 878.9 722.7 6.01   1 077
Cost of production, bln rub 2 085 2 219 1 903 1 820 2 497   2 508
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 99.2 116.1 140.1 135.3 147.8   121.2
Assets, bln rub 8 216 8 105 7 869 7 736 8 122   8 084
Net Assets, bln rub ? 4 021 3 773 3 616 3 281 2 884   2 820
Debt, bln rub 3 421 3 583 3 493 3 680 4 499   4 555
Cash, bln rub 83.0 53.1 60.4 47.7 136.9   39.8
Net debt, bln rub 3 338 3 530 3 432 3 633 4 362   4 515
Ordinary share price, rub 32.8 21.4 12.9   11.5
Number of ordinary shares, mln 259.1 269.6 275.8 284.8 285.7   285.3
Market cap, bln rub 8 494 0 0 6 094 3 675   3 269
EV, bln rub ? 11 833 3 530 3 432 9 727 8 037   7 785
Book value, bln rub 1 967 1 815 1 925 1 658 1 237   1 184
EPS, rub ? -0.12 -0.07 -1.22 -0.33 -0.40   -0.39
FCF/share, rub -0.84 -0.09 0.13 0.36 -0.76   0.15
BV/share, rub 7.59 6.73 6.98 5.82 4.33   4.15
EBITDA margin, % ? 14.3% 14.3% 6.20% 14.7% 14.6%   14.6%
Net margin, % ? -1.12% -0.67% -12.6% -3.54% -4.40%   -4.29%
FCF yield, % ? -2.58% 1.68% -5.91%   1.31%
ROE, % ? -0.76% -0.52% -9.30% -2.87% -3.97%   -3.96%
ROA, % ? -0.37% -0.24% -4.27% -1.22% -1.41%   -1.38%
P/E ? -278.9 0.00 0.00 -64.6 -32.1   -29.3
P/FCF -38.8 0.00 0.00 59.5 -16.9   76.4
P/S ? 3.13 0.00 0.00 2.29 1.41   1.26
P/BV ? 4.32 0.00 0.00 3.68 2.97   2.76
EV/EBITDA ? 30.5 8.45 20.7 24.8 21.2   20.4
Debt/EBITDA 8.59 8.45 20.7 9.24 11.5   11.8
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 18.1% 11.1% 12.4% 11.6% 22.2%   12.5%
Americold Realty Trust shareholders