Clover Health Investments Financial Statements (CLOV)

Clover Health Investmentssmart-lab.ru %   2023Q2 2023Q3 2023Q4 2023Q4 2024Q1   LTM ?
Report date 08.08.2023 06.11.2023 12.03.2024 14.03.2024 07.05.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 513.6 482.1 510.3 505.4 346.5   1 844
Operating Income, bln rub -28.8 -41.5 -65.7 -65.7 -22.7   -195.5
EBITDA, bln rub ? -23.1 -39.6 -65.0 -47.0 -21.2   -172.8
Net profit, bln rub ? -28.8 -41.5 0.000 -70.5 -19.2   -131.1
OCF, bln rub ? 53.2 -18.8 -69.8 -229.3 25.9   -291.9
CAPEX, bln rub ? 0.354 0.243 0.000 0.264 0.445   0.952
FCF, bln rub ? 52.8 -19.0 -69.8 -229.0 25.5   -292.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 100.7 103.3 512.0 110.6 104.1   829.9
Cost of production, bln rub 437.0 419.0 63.9 448.0 265.2   1 196
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.007 0.000 0.000 0.000 0.000   0.000
Assets, bln rub 1 258 1 060 570.7 570.7 671.8   671.8
Net Assets, bln rub ? 330.6 321.9 286.4 286.4 292.5   292.5
Debt, bln rub 5.35 4.96 0.000 4.66 4.34   4.34
Cash, bln rub 520.6 517.1 417.3 242.7 343.1   343.1
Net debt, bln rub -515.2 -512.2 -417.3 -238.0 -338.8   -338.8
Ordinary share price, rub 0.897 1.08 0.952 0.952 0.794   1.01
Number of ordinary shares, mln 479.2 480.8 481.6 481.6 486.4   486.4
Market cap, bln rub 430 519 459 459 386   491
EV, bln rub ? -85 7 41 221 47   152
Book value, bln rub 311 303 286 283 292   292
EPS, rub ? -0.06 -0.09 0.00 -0.15 -0.04   -0.27
FCF/share, rub 0.11 -0.04 -0.14 -0.48 0.05   -0.60
BV/share, rub 0.65 0.63 0.59 0.59 0.60   0.60
EBITDA margin, % ? -4.49% -8.21% -12.7% -9.29% -6.12%   -9.37%
Net margin, % ? -5.61% -8.60% 0.00% -13.9% -5.53%   -7.11%
FCF yield, % ? 4.59% -19.4% 9.33% -25.4% -44.0%   -59.5%
ROE, % ? -72.4% -63.5% -49.9% -74.5% -54.7%   -44.8%
ROA, % ? -19.0% -19.3% -25.0% -37.4% -23.8%   -19.5%
P/E ? -1.80 -2.54 -3.21 -2.15 -2.41   -3.75
P/FCF 21.8 -5.16 10.7 -3.94 -2.28   -1.68
P/S ? 0.15 0.21 0.23 0.23 0.21   0.27
P/BV ? 1.38 1.72 1.60 1.62 1.32   1.68
EV/EBITDA ? 0.31 -0.03 -0.21 -1.21 -0.36   -0.88
Debt/EBITDA 1.87 2.12 2.09 1.31 2.59   1.96
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.07% 0.05% 0.00% 0.05% 0.13%   0.05%
Clover Health Investments shareholders