ADR Cian PLC ORD SHS Financial Statements (CIAN)

ЦИАНsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 02.05.2022 02.05.2022 02.05.2022 30.03.2023 26.04.2024   06.12.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 3.61 3.97 6.03 8.27 11.6   12.8
Operating Income, bln rub -0.868 -0.577 -2.81 0.750 1.82   2.69
EBITDA, bln rub ? -0.492 0.033 0.320 1.67 2.78   3.05
Net profit, bln rub ? -0.806 -0.627 -2.86 0.480 1.69   1.96
OCF, bln rub ? -0.361 0.230 -2.06 1.92 2.42   3.01
CAPEX, bln rub ? 0.128 0.111 0.141 0.120 0.130   0.032
FCF, bln rub ? -0.542 0.052 -2.24 1.76 1.94   1.18
Ordinary share dividend yield, % 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 4.48 4.55 8.85 7.51 9.75   10.7
Amortization, bln rub   0.3
Employment expenses, bln rub 1.39 2.21 5.06 3.76 4.35   4.83
Assets, bln rub 1.37 5.60 6.97 10.3  
Net Assets, bln rub ? -0.872 3.87 5.01 7.18  
Debt, bln rub 0.728 0.000 0.000 0.000  
Cash, bln rub 0.449 2.42 4.10 6.43   8.50
Net debt, bln rub 0.00 0.28 -2.42 -4.10 -6.43   -8.50
Ordinary share price, rub 1 040 361.2 614.2   510.0
Number of ordinary shares, mln 70.0 70.0 70.0   70.0
Market cap, bln rub 0.00 0.00 72.8 25.3 43.0   35.7
EV, bln rub ? 0.00 0.28 70.3 21.2 36.5   27.2
Book value, bln rub 0.00 -1.13 1.89 3.15 4.71   0
EPS, rub ? -40.8 6.86 24.2   28.0
FCF/share, rub -32.1 25.2 27.7   16.9
BV/share, rub 27.0 45.0 67.3   0
EBITDA margin, % ? -13.6% 0.8% 5.3% 20.2% 24.0%   23.8%
Net margin, % ? -22.3% -15.8% -47.4% 5.8% 14.6%   15.3%
FCF yield, % ? -3.1% 7.0% 4.5%   3.3%
ROE, % ? 71.9% -73.8% 9.6% 23.5%  
ROA, % ? -45.8% -51.0% 6.9% 16.4%  
P/E ? 0.00 0.00 -25.5 52.6 25.4   18.2
P/FCF 0.00 0.00 -32.4 14.4 22.1   30.2
P/S ? 0.00 0.00 12.1 3.06 3.71   2.78
P/BV ? 0.00 38.5 8.03 9.12  
EV/EBITDA ? 0.00 8.45 219.8 12.7 13.1   8.91
Debt/EBITDA 0.00 8.45 -7.56 -2.46 -2.31   -2.79
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 4% 3% 2% 1% 1%   0%
ADR Cian PLC ORD SHS shareholders