ADR Cian PLC ORD SHS Financial Statements (CIAN) |
||||||||||
ЦИАНsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 02.05.2022 | 02.05.2022 | 02.05.2022 | 30.03.2023 | 26.04.2024 | 06.12.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Annual report URL | ||||||||||
Revenue, bln rub | ? | 3.61 | 3.97 | 6.03 | 8.27 | 11.6 | 12.8 | |||
Operating Income, bln rub | -0.868 | -0.577 | -2.81 | 0.750 | 1.82 | 2.69 | ||||
EBITDA, bln rub | ? | -0.492 | 0.033 | 0.320 | 1.67 | 2.78 | 3.05 | |||
Net profit, bln rub | ? | -0.806 | -0.627 | -2.86 | 0.480 | 1.69 | 1.96 | |||
OCF, bln rub | ? | -0.361 | 0.230 | -2.06 | 1.92 | 2.42 | 3.01 | |||
CAPEX, bln rub | ? | 0.128 | 0.111 | 0.141 | 0.120 | 0.130 | 0.032 | |||
FCF, bln rub | ? | -0.542 | 0.052 | -2.24 | 1.76 | 1.94 | 1.18 | |||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0 | ||||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
OPEX, bln rub | 4.48 | 4.55 | 8.85 | 7.51 | 9.75 | 10.7 | ||||
Amortization, bln rub | 0.3 | |||||||||
Employment expenses, bln rub | 1.39 | 2.21 | 5.06 | 3.76 | 4.35 | 4.83 | ||||
Assets, bln rub | 1.37 | 5.60 | 6.97 | 10.3 | ||||||
Net Assets, bln rub | ? | -0.872 | 3.87 | 5.01 | 7.18 | |||||
Debt, bln rub | 0.728 | 0.000 | 0.000 | 0.000 | ||||||
Cash, bln rub | 0.449 | 2.42 | 4.10 | 6.43 | 8.50 | |||||
Net debt, bln rub | 0.00 | 0.28 | -2.42 | -4.10 | -6.43 | -8.50 | ||||
Ordinary share price, rub | 1 040 | 361.2 | 614.2 | 510.0 | ||||||
Number of ordinary shares, mln | 70.0 | 70.0 | 70.0 | 70.0 | ||||||
Market cap, bln rub | 0.00 | 0.00 | 72.8 | 25.3 | 43.0 | 35.7 | ||||
EV, bln rub | ? | 0.00 | 0.28 | 70.3 | 21.2 | 36.5 | 27.2 | |||
Book value, bln rub | 0.00 | -1.13 | 1.89 | 3.15 | 4.71 | 0 | ||||
EPS, rub | ? | -40.8 | 6.86 | 24.2 | 28.0 | |||||
FCF/share, rub | -32.1 | 25.2 | 27.7 | 16.9 | ||||||
BV/share, rub | 27.0 | 45.0 | 67.3 | 0 | ||||||
EBITDA margin, % | ? | -13.6% | 0.8% | 5.3% | 20.2% | 24.0% | 23.8% | |||
Net margin, % | ? | -22.3% | -15.8% | -47.4% | 5.8% | 14.6% | 15.3% | |||
FCF yield, % | ? | -3.1% | 7.0% | 4.5% | 3.3% | |||||
ROE, % | ? | 71.9% | -73.8% | 9.6% | 23.5% | |||||
ROA, % | ? | -45.8% | -51.0% | 6.9% | 16.4% | |||||
P/E | ? | 0.00 | 0.00 | -25.5 | 52.6 | 25.4 | 18.2 | |||
P/FCF | 0.00 | 0.00 | -32.4 | 14.4 | 22.1 | 30.2 | ||||
P/S | ? | 0.00 | 0.00 | 12.1 | 3.06 | 3.71 | 2.78 | |||
P/BV | ? | 0.00 | 38.5 | 8.03 | 9.12 | |||||
EV/EBITDA | ? | 0.00 | 8.45 | 219.8 | 12.7 | 13.1 | 8.91 | |||
Debt/EBITDA | 0.00 | 8.45 | -7.56 | -2.46 | -2.31 | -2.79 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
CAPEX/Revenue, % | 4% | 3% | 2% | 1% | 1% | 0% | ||||
ADR Cian PLC ORD SHS shareholders |