Stocks
Cigna Corporation Financial Statements (CI) |
||||||||||
| Cigna Corporationsmart-lab.ru | % | 2023Q2 | 2023Q3 | 2023Q4 | 2023Q4 | 2024Q1 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 03.08.2023 | 02.11.2023 | 31.12.2023 | 29.02.2024 | 02.05.2024 | 02.05.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 48 613 | 49 048 | 51 114 | 51 080 | 55 419 | 206 661 | |||
| Operating Income, bln rub | 2 221 | 2 240 | 1 029 | 1 029 | 2 256 | 6 554 | ||||
| EBITDA, bln rub | ? | 2 221 | 2 240 | 1 029 | 1 029 | -2 242 | 2 056 | |||
| Net profit, bln rub | ? | 1 460 | 41.0 | 1 029 | 1 029 | -277.0 | 1 822 | |||
| OCF, bln rub | ? | 2 492 | 2 826 | 0.000 | 1 467 | 4 840 | 9 133 | |||
| CAPEX, bln rub | ? | 397.0 | 403.0 | 0.000 | 365.0 | 300.0 | 1 068 | |||
| FCF, bln rub | ? | 2 095 | 2 423 | 0.000 | 1 102 | 4 540 | 8 065 | |||
| Dividend payout, bln rub | 362.0 | 362.0 | 0.000 | 358.0 | 401.0 | 1 121 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 24.8% | 882.9% | 0.00% | 34.8% | 0.00% | 61.5% | ||||
| OPEX, bln rub | 3 434 | 3 788 | 50 085 | 39 497 | 45 522 | 138 892 | ||||
| Cost of production, bln rub | 9 034 | 8 927 | 0.000 | 9 280 | 9 440 | 27 647 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 363.0 | 365.0 | 0.000 | 360.0 | 322.0 | 1 047 | ||||
| Assets, bln rub | 150 054 | 149 645 | 0.000 | 147 926 | 148 447 | 148 447 | ||||
| Net Assets, bln rub | ? | 45 445 | 45 691 | 46 223 | 46 223 | 41 181 | 41 181 | |||
| Debt, bln rub | 32 733 | 31 140 | 0.000 | 31 480 | 32 768 | 32 768 | ||||
| Cash, bln rub | 10 457 | 9 543 | 0.000 | 8 747 | 9 547 | 9 547 | ||||
| Net debt, bln rub | 22 276 | 21 597 | 0.00 | 22 733 | 23 221 | 23 221 | ||||
| Ordinary share price, rub | 280.6 | 286.1 | 299.5 | 299.5 | 363.2 | 318.9 | ||||
| Number of ordinary shares, mln | 294.5 | 294.1 | 294.6 | 292.5 | 286.5 | 286.5 | ||||
| Market cap, bln rub | 82 640 | 84 121 | 88 207 | 87 590 | 104 041 | 91 354 | ||||
| EV, bln rub | ? | 104 916 | 105 718 | 88 207 | 110 323 | 127 262 | 114 575 | |||
| Book value, bln rub | -32 079 | -31 443 | 46 223 | -28 899 | -33 568 | -33 568 | ||||
| EPS, rub | ? | 4.96 | 0.14 | 3.49 | 3.52 | -0.97 | 6.36 | |||
| FCF/share, rub | 7.11 | 8.24 | 0.00 | 3.77 | 15.8 | 28.2 | ||||
| BV/share, rub | -108.9 | -106.9 | 156.9 | -98.8 | -117.2 | -117.2 | ||||
| EBITDA margin, % | ? | 4.57% | 4.57% | 2.01% | 2.01% | -4.05% | 0.99% | |||
| Net margin, % | ? | 3.00% | 0.08% | 2.01% | 2.01% | -0.50% | 0.88% | |||
| FCF yield, % | ? | 13.8% | 12.9% | 10.4% | 11.7% | 9.77% | 8.83% | |||
| ROE, % | ? | 14.6% | 8.62% | 8.21% | 8.21% | 5.47% | 4.42% | |||
| ROA, % | ? | 4.43% | 2.63% | 2.57% | 1.52% | 1.23% | ||||
| P/E | ? | 12.4 | 21.4 | 23.2 | 23.1 | 46.2 | 50.1 | |||
| P/FCF | 7.24 | 7.72 | 9.65 | 8.55 | 10.2 | 11.3 | ||||
| P/S | ? | 0.44 | 0.44 | 0.45 | 0.45 | 0.51 | 0.44 | |||
| P/BV | ? | -2.58 | -2.68 | 1.91 | -3.03 | -3.10 | -2.72 | |||
| EV/EBITDA | ? | 9.46 | 12.0 | 11.8 | 14.7 | 39.2 | 55.7 | |||
| Debt/EBITDA | 2.01 | 2.44 | 0.00 | 3.03 | 7.15 | 11.3 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
| CAPEX/Revenue, % | 0.82% | 0.82% | 0.00% | 0.71% | 0.54% | 0.52% | ||||
| Cigna Corporation shareholders | ||||||||||
