Check Point Software Financial Statements (CHKP)

Check Point Softwaresmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 14.04.2022 27.04.2023 02.04.2024 17.03.2025 31.03.2026   30.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 167 2 330 2 415 2 565 2 725   2 756
Operating Income, bln rub 907.5 884.3 899.1 876.0 831.1   820.7
EBITDA, bln rub ? 938.2 920.5 1 023 1 056 924.0   965.9
Net profit, bln rub ? 815.6 796.9 840.3 845.7 1 057   1 058
OCF, bln rub ? 1 204 1 099 1 038 1 052 1 234   1 339
CAPEX, bln rub ? 15.9 22.1 18.6 24.2 26.6   30.1
FCF, bln rub ? 1 188 1 076 1 019 1 028 1 208   1 309
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 001 1 141 1 233 1 370 1 533   1 560
Cost of production, bln rub 258.1 304.4 282.6 319.3 361.8   375.4
R&D, bln rub 292.7 349.9 368.9 394.9 456.7   464.5
Interest expenses, bln rub 4.60 1.80 2.30 1.80 0.000   0.000
Assets, bln rub 5 900 5 725 5 696 5 755 7 806   7 613
Net Assets, bln rub ? 3 257 2 929 2 821 2 789 2 882   2 814
Debt, bln rub 0.000 0.000 0.000 29.8 1 972   1 974
Cash, bln rub 1 694 1 638 1 530 1 372 3 015   2 769
Net debt, bln rub -1 694 -1 638 -1 530 -1 342 -1 043   -795.3
Ordinary share price, rub 116.6 126.2 152.8 186.7 185.6   128.3
Number of ordinary shares, mln 133.1 125.2 116.9 110.6 107.3   104.7
Market cap, bln rub 15 514 15 796 17 863 20 649 19 911   13 436
EV, bln rub ? 13 820 14 158 16 333 19 307 18 868   12 641
Book value, bln rub 2 000 1 634 1 073 892 764   610
EPS, rub ? 6.13 6.36 7.19 7.65 9.85   10.1
FCF/share, rub 8.93 8.60 8.72 9.30 11.3   12.5
BV/share, rub 15.0 13.0 9.17 8.07 7.12   5.83
EBITDA margin, % ? 43.3% 39.5% 42.4% 41.2% 33.9%   35.0%
Net margin, % ? 37.6% 34.2% 34.8% 33.0% 38.8%   38.4%
FCF yield, % ? 7.66% 6.81% 5.71% 4.98% 6.07%   9.74%
ROE, % ? 25.0% 27.2% 29.8% 30.3% 36.7%   37.6%
ROA, % ? 13.8% 13.9% 14.8% 14.7% 13.5%   13.9%
P/E ? 19.0 19.8 21.3 24.4 18.8   12.7
P/FCF 13.1 14.7 17.5 20.1 16.5   10.3
P/S ? 7.16 6.78 7.40 8.05 7.31   4.88
P/BV ? 7.76 9.67 16.7 23.1 26.1   22.0
EV/EBITDA ? 14.7 15.4 16.0 18.3 20.4   13.1
Debt/EBITDA -1.81 -1.78 -1.50 -1.27 -1.13   -0.82
R&D/CAPEX, % 1 841% 1 583% 1 983% 1 632% 1 717%   1 541%
CAPEX/Revenue, % 0.73% 0.95% 0.77% 0.94% 0.98%   1.09%
Check Point Software shareholders