Check Point Software Financial Statements (CHKP)

Check Point Softwaresmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 14.04.2022 27.04.2023 02.04.2024 17.03.2025 31.03.2026   30.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 167 2 330 2 415 2 565 2 725   2 756
Operating Income, bln rub 907.5 884.3 899.1 876.0 831.1   820.7
EBITDA, bln rub ? 938.2 920.5 1 023 1 056 924.0   965.9
Net profit, bln rub ? 815.6 796.9 840.3 845.7 1 057   1 058
OCF, bln rub ? 1 204 1 099 1 038 1 052 1 234   1 339
CAPEX, bln rub ? 15.9 22.1 18.6 24.2 26.6   30.1
FCF, bln rub ? 1 188 1 076 1 019 1 028 1 208   1 309
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 001 1 141 1 233 1 370 1 533   1 560
Cost of production, bln rub 258.1 304.4 282.6 319.3 361.8   375.4
R&D, bln rub 292.7 349.9 368.9 394.9 456.7   464.5
Interest expenses, bln rub 4.60 1.80 2.30 1.80 0.000   0.000
Assets, bln rub 5 900 5 725 5 696 5 755 7 806   7 613
Net Assets, bln rub ? 3 257 2 929 2 821 2 789 2 882   2 814
Debt, bln rub 0.000 0.000 0.000 29.8 1 972   1 974
Cash, bln rub 1 694 1 638 1 530 1 372 3 015   2 769
Net debt, bln rub -1 694 -1 638 -1 530 -1 342 -1 043   -795.3
Ordinary share price, rub 116.6 186.7 185.6   135.1
Number of ordinary shares, mln 133.1 125.2 116.9 110.6 107.3   104.7
Market cap, bln rub 15 514 0 0 20 649 19 911   14 142
EV, bln rub ? 13 820 -1 638 -1 530 19 307 18 868   13 347
Book value, bln rub 2 000 1 634 1 073 892 764   610
EPS, rub ? 6.13 6.36 7.19 7.65 9.85   10.1
FCF/share, rub 8.93 8.60 8.72 9.30 11.3   12.5
BV/share, rub 15.0 13.0 9.17 8.07 7.12   5.83
EBITDA margin, % ? 43.3% 39.5% 42.4% 41.2% 33.9%   35.0%
Net margin, % ? 37.6% 34.2% 34.8% 33.0% 38.8%   38.4%
FCF yield, % ? 7.66% 4.98% 6.07%   9.25%
ROE, % ? 25.0% 27.2% 29.8% 30.3% 36.7%   37.6%
ROA, % ? 13.8% 13.9% 14.8% 14.7% 13.5%   13.9%
P/E ? 19.0 0.00 0.00 24.4 18.8   13.4
P/FCF 13.1 0.00 0.00 20.1 16.5   10.8
P/S ? 7.16 0.00 0.00 8.05 7.31   5.13
P/BV ? 7.76 0.00 0.00 23.1 26.1   23.2
EV/EBITDA ? 14.7 -1.78 -1.50 18.3 20.4   13.8
Debt/EBITDA -1.81 -1.78 -1.50 -1.27 -1.13   -0.82
R&D/CAPEX, % 1 841% 1 583% 1 983% 1 632% 1 717%   1 541%
CAPEX/Revenue, % 0.73% 0.95% 0.77% 0.94% 0.98%   1.09%
Check Point Software shareholders