Check Point Software Financial Statements (CHKP) |
||||||||||
Check Point Softwaresmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 14.04.2022 | 31.12.2022 | 27.04.2023 | 31.12.2023 | 02.04.2024 | 30.09.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 2 167 | 2 330 | 2 330 | 2 415 | 2 415 | 2 525 | |||
Operating Income, bln rub | 907.5 | 884.3 | 884.3 | 899.1 | 899.1 | 873.5 | ||||
EBITDA, bln rub | ? | 938.2 | 920.5 | 920.5 | 946.5 | 946.5 | 950.8 | |||
Net profit, bln rub | ? | 815.6 | 796.9 | 796.9 | 840.3 | 840.3 | 837.4 | |||
OCF, bln rub | ? | 1 183 | 1 080 | 1 080 | 1 035 | 1 038 | 1 033 | |||
CAPEX, bln rub | ? | 15.9 | 22.1 | 22.1 | 18.6 | 18.6 | 22.1 | |||
FCF, bln rub | ? | 1 167 | 1 058 | 1 058 | 1 016 | 1 019 | 1 011 | |||
Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
OPEX, bln rub | 1 001 | 1 141 | 1 141 | 1 223 | 1 247 | 1 310 | ||||
Cost of production, bln rub | 258.1 | 304.4 | 304.4 | 292.9 | 292.9 | 333.6 | ||||
R&D, bln rub | 292.7 | 349.9 | 349.9 | 368.9 | 368.9 | 393.8 | ||||
Interest expenses, bln rub | 4.00 | 44.0 | 44.0 | 0.000 | 2.30 | 2.30 | ||||
Assets, bln rub | 5 900 | 5 725 | 5 725 | 5 696 | 5 724 | 5 513 | ||||
Net Assets, bln rub | ? | 3 257 | 2 929 | 2 929 | 2 821 | 2 821 | 2 829 | |||
Debt, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 26.1 | 0.000 | ||||
Cash, bln rub | 1 694 | 1 638 | 1 638 | 1 530 | 1 530 | 1 469 | ||||
Net debt, bln rub | -1 694 | -1 638 | -1 638 | -1 530 | -1 504 | -1 469 | ||||
Ordinary share price, rub | 116.6 | 126.2 | 126.2 | 152.8 | 152.8 | 136.5 | ||||
Number of ordinary shares, mln | 133.1 | 133.1 | 125.2 | 116.9 | 116.9 | 110.5 | ||||
Market cap, bln rub | 15 514 | 16 792 | 15 796 | 17 861 | 17 863 | 15 085 | ||||
EV, bln rub | ? | 13 820 | 15 154 | 14 158 | 16 331 | 16 359 | 13 616 | |||
Book value, bln rub | 2 000 | 1 634 | 1 634 | 1 073 | 1 073 | 928 | ||||
EPS, rub | ? | 6.13 | 5.99 | 6.36 | 7.19 | 7.19 | 7.58 | |||
FCF/share, rub | 8.77 | 7.95 | 8.45 | 8.69 | 8.72 | 9.15 | ||||
BV/share, rub | 15.0 | 12.3 | 13.0 | 9.17 | 9.17 | 8.40 | ||||
EBITDA margin, % | ? | 43.3% | 39.5% | 39.5% | 39.2% | 39.2% | 37.7% | |||
Net margin, % | ? | 37.6% | 34.2% | 34.2% | 34.8% | 34.8% | 33.2% | |||
FCF yield, % | ? | 7.52% | 6.30% | 6.70% | 5.69% | 5.71% | 6.70% | |||
ROE, % | ? | 25.0% | 27.2% | 27.2% | 29.8% | 29.8% | 29.6% | |||
ROA, % | ? | 13.8% | 13.9% | 13.9% | 14.8% | 14.7% | 15.2% | |||
P/E | ? | 19.0 | 21.1 | 19.8 | 21.3 | 21.3 | 18.0 | |||
P/FCF | 13.3 | 15.9 | 14.9 | 17.6 | 17.5 | 14.9 | ||||
P/S | ? | 7.16 | 7.21 | 6.78 | 7.40 | 7.40 | 5.97 | |||
P/BV | ? | 7.76 | 10.3 | 9.67 | 16.7 | 16.7 | 16.3 | |||
EV/EBITDA | ? | 14.7 | 16.5 | 15.4 | 17.3 | 17.3 | 14.3 | |||
Debt/EBITDA | -1.81 | -1.78 | -1.78 | -1.62 | -1.59 | -1.55 | ||||
R&D/CAPEX, % | 1 841% | 1 583% | 1 583% | 1 983% | 1 983% | 1 784% | ||||
CAPEX/Revenue, % | 0.73% | 0.95% | 0.95% | 0.77% | 0.77% | 0.87% | ||||
Check Point Software shareholders |