Cognyte Software Financial Statements (CGNT)

Cognyte Softwaresmart-lab.ru %   2023Q1 2023Q1 2023Q2 2023Q3 2023Q4   LTM ?
Report date 30.04.2023 15.06.2023 12.09.2023 13.12.2023 09.04.2024   09.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 73.3 73.3 77.1 79.4 83.7   313.4
Operating Income, bln rub -6.87 -6.87 -5.56 -2.78 -3.11   -18.3
EBITDA, bln rub ? -2.21 -2.21 -1.76 7.06 -2.99   0.103
Net profit, bln rub ? -7.43 -7.43 -9.43 5.22 -2.61   -14.2
OCF, bln rub ? 18.9 18.9 6.32 -0.447 10.7   35.5
CAPEX, bln rub ? 2.16 2.16 2.57 1.84 2.74   9.31
FCF, bln rub ? 16.8 16.8 3.75 -2.29 7.94   26.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 56.6 56.6 58.5 58.1 60.3   233.6
Cost of production, bln rub 23.5 23.5 24.1 24.1 26.5   98.1
R&D, bln rub 27.7 27.7 27.1 25.4 27.0   107.3
Interest expenses, bln rub 0.003 0.003 0.007 0.002 0.004   0.016
Assets, bln rub 438.0 438.0 433.6 445.6 472.1   472.1
Net Assets, bln rub ? 186.1 186.1 185.0 188.3 197.9   197.9
Debt, bln rub 8.90 8.90 7.18 5.47 28.0   28.0
Cash, bln rub 68.4 68.4 72.5 69.4 83.1   83.1
Net debt, bln rub -59.5 -59.5 -65.3 -63.9 -55.2   -55.2
Ordinary share price, rub 4.16 4.16 5.42 4.18 7.08   4.22
Number of ordinary shares, mln 68.9 68.9 70.1 70.3 70.9   70.9
Market cap, bln rub 287 287 380 294 502   299
EV, bln rub ? 227 227 315 230 447   244
Book value, bln rub 59 59 58 61 63   63
EPS, rub ? -0.11 -0.11 -0.13 0.07 -0.04   -0.20
FCF/share, rub 0.24 0.24 0.05 -0.03 0.11   0.37
BV/share, rub 0.86 0.86 0.83 0.87 0.88   0.88
EBITDA margin, % ? -3.02% -3.02% -2.28% 8.89% -3.57%   0.03%
Net margin, % ? -10.1% -10.1% -12.2% 6.58% -3.12%   -4.54%
FCF yield, % ? -7.03% -7.03% 1.53% 8.52% 5.21%   8.75%
ROE, % ? -47.3% -47.3% -37.7% -20.0% -7.20%   -7.20%
ROA, % ? -20.1% -20.1% -16.1% -8.46% -3.02%   -3.02%
P/E ? -3.26 -3.26 -5.45 -7.80 -35.2   -21.0
P/FCF 17.1 -14.2 65.2 11.7 19.2   11.4
P/S ? 0.96 0.96 1.29 0.97 1.60   0.95
P/BV ? 4.86 4.86 6.57 4.79 8.01   4.77
EV/EBITDA ? -3.81 -3.81 -8.06 -19.4 4 338   2 369
Debt/EBITDA 1.00 1.00 1.67 5.39 -535.9   -535.9
R&D/CAPEX, % 1 287% 1 287% 1 055% 1 377% 985.6%   1 152%
CAPEX/Revenue, % 2.94% 2.94% 3.34% 2.32% 3.28%   2.97%
Cognyte Software shareholders